Alaska Air Group, Inc. (ALK)

Alaska Air Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	14,141	11,735	10,426	9,646	6,176	3,566
Revenue	14,141	11,735	10,426	9,646	6,176	3,566
Revenue Growth (YoY)	31.50%	12.55%	8.09%	56.18%	73.19%	-59.39%
Cost of Revenue	11,074	8,874	7,963	7,513	5,359	4,349
Gross Profit	3,067	2,861	2,463	2,133	817	-783
Selling, General & Admin	418	349	303	295	173	101
Other Operating Expenses	1,266	1,040	891	717	507	1,034
Operating Expenses	2,470	1,972	1,645	1,427	1,074	1,555
Operating Income	597	889	818	706	-257	-2,338
Interest Expense	-219	-142	-94	-94	-117	-87
Interest & Investment Income	103	101	80	53	25	31
Other Non Operating Income (Expenses)	-10	-2	-22	-6	6	16
EBT Excluding Unusual Items	471	846	782	659	-343	-2,378
Merger & Restructuring Charges	-234	-208	-7	-	-	-6
Asset Writedown	-11	-11	-385	-481	-	-
Legal Settlements	-53	-53	-	-15	-	-
Other Unusual Items	22	-29	-67	-84	972	544
Pretax Income	195	545	323	79	629	-1,840
Income Tax Expense	45	150	88	21	151	-516
Net Income	150	395	235	58	478	-1,324
Net Income to Common	150	395	235	58	478	-1,324
Net Income Growth	-53.42%	68.08%	305.17%	-87.87%	-	-
Shares Outstanding (Basic)	121	126	127	127	125	123
Shares Outstanding (Diluted)	123	128	129	128	127	123
Shares Change (YoY)	-4.02%	-0.26%	0.63%	0.89%	2.69%	-0.68%
EPS (Basic)	1.24	3.13	1.84	0.46	3.82	-10.72
EPS (Diluted)	1.23	3.08	1.83	0.45	3.77	-10.72
EPS Growth	-51.15%	68.31%	306.67%	-88.06%	-	-
Free Cash Flow	-54	183	-444	-253	738	-456
Free Cash Flow Per Share	-0.44	1.43	-3.45	-1.98	5.82	-3.69
Dividend Per Share	-	-	-	-	-	0.375
Dividend Growth	-	-	-	-	-	-73.21%
Gross Margin	21.69%	24.38%	23.62%	22.11%	13.23%	-21.96%
Operating Margin	4.22%	7.58%	7.85%	7.32%	-4.16%	-65.56%
Profit Margin	1.06%	3.37%	2.25%	0.60%	7.74%	-37.13%
Free Cash Flow Margin	-0.38%	1.56%	-4.26%	-2.62%	11.95%	-12.79%
EBITDA	1,336	1,425	1,244	1,104	137	-1,918
EBITDA Margin	9.45%	12.14%	11.93%	11.45%	2.22%	-53.79%
D&A For EBITDA	739	536	426	398	394	420
EBIT	597	889	818	706	-257	-2,338
EBIT Margin	4.22%	7.58%	7.85%	7.32%	-4.16%	-65.56%
Effective Tax Rate	23.08%	27.52%	27.25%	26.58%	24.01%	-
Revenue as Reported	14,141	11,735	10,426	9,646	6,176	3,566

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q