| 356.2 | 503.8 | 468.1 | 288 | 397.9 |
Cash & Short-Term Investments | 356.2 | 503.8 | 468.1 | 288 | 397.9 |
| -29.30% | 7.63% | 62.53% | -27.62% | -17.17% |
| 437.7 | 418.9 | 412.8 | 395.6 | 283.3 |
| 519 | 423 | 438.5 | 479 | 380.4 |
| 78.9 | 76.6 | 41.5 | 52 | 56 |
| 1,392 | 1,422 | 1,361 | 1,215 | 1,118 |
Net Property, Plant & Equipment | 444.6 | 385.3 | 358.1 | 308.7 | 283.7 |
| 826 | 569 | 572.8 | 608.9 | 447.5 |
| 1,912 | 1,489 | 1,443 | 1,413 | 803.8 |
| 648.9 | 621.8 | 576.6 | 445.9 | 398.4 |
|
| 244.8 | 258 | 259.2 | 280.7 | 259.1 |
| 476.1 | 393 | 393 | 382.6 | 317.6 |
| 0.2 | 21.9 | 412.6 | 12.6 | 12.6 |
Current Portion of Long-Term Debt | 0.2 | 21.9 | 412.6 | 12.6 | 12.6 |
Other Current Liabilities | 34.3 | 24 | 14.9 | 27.7 | 11.9 |
Total Current Liabilities | 755.4 | 696.9 | 1,080 | 703.6 | 601.2 |
| 1,980 | 1,978 | 1,602 | 2,082 | 1,430 |
Other Long-Term Liabilities | 420.8 | 312.6 | 311.1 | 261.2 | 257.9 |
Total Long-Term Liabilities | 2,401 | 2,290 | 1,914 | 2,343 | 1,687 |
|
| 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
Additional Paid-in Capital | 34.2 | - | - | 13.9 | 12.6 |
Accumulated Other Comprehensive Income | -205.6 | -331.6 | -261.5 | -285.8 | -194.4 |
| 2,238 | 1,831 | 1,579 | 1,213 | 952.6 |
Total Common Shareholders' Equity | 2,068 | 1,501 | 1,318 | 941.8 | 759.1 |
| - | - | - | 2.7 | 3.3 |
| 2,068 | 1,501 | 1,318 | 944.5 | 762.4 |
Total Liabilities & Equity | 5,224 | 4,488 | 4,312 | 3,991 | 3,051 |
| 1,980 | 2,021 | 2,428 | 2,107 | 1,455 |
| -1,624 | -1,518 | -1,960 | -1,819 | -1,057 |
| -18.75 | -17.32 | -22.19 | -20.60 | -11.68 |
| 2,068 | 1,501 | 1,318 | 941.8 | 759.1 |
| 23.88 | 17.13 | 14.93 | 10.67 | 8.39 |
| -670.8 | -557.7 | -697.6 | -1,080 | -492.2 |
Tangible Book Value Per Share | -7.75 | -6.37 | -7.90 | -12.23 | -5.44 |