Allegion plc (ALLE)
NYSE: ALLE · Real-Time Price · USD
141.41
+1.98 (1.42%)
Nov 21, 2024, 4:00 PM EST - Market closed

Allegion Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
572540.4458483314.3401.8
Upgrade
Depreciation & Amortization
104.398.785.671.667.568.5
Upgrade
Other Amortization
12.912.912.311.513.514.5
Upgrade
Loss (Gain) From Sale of Assets
--7.1-37.330.1
Upgrade
Asset Writedown & Restructuring Costs
7.57.5--101.75.9
Upgrade
Loss (Gain) From Sale of Investments
0.80.80.2-25.62-3.1
Upgrade
Stock-Based Compensation
26.426.424.523.420.820.4
Upgrade
Other Operating Activities
-68.5-68.3-58.4-35.1-30.6-27.7
Upgrade
Change in Accounts Receivable
-11.9-11.9-53.431.7-1.9-6
Upgrade
Change in Inventory
44.644.6-61.7-105.6-7.85.4
Upgrade
Change in Accounts Payable
-33.6-33.62.540-1.6-11
Upgrade
Change in Other Net Operating Assets
21-16.942.8-6.3-24.9-10.6
Upgrade
Operating Cash Flow
675.5600.6459.5488.6490.3488.2
Upgrade
Operating Cash Flow Growth
17.79%30.71%-5.96%-0.35%0.43%6.64%
Upgrade
Capital Expenditures
-91.5-84.2-64-45.4-47.1-65.6
Upgrade
Cash Acquisitions
-121.2-31.7-923.1-6.5-12.5-7.6
Upgrade
Divestitures
-----3.3
Upgrade
Investment in Securities
---7.6--
Upgrade
Other Investing Activities
-23.2-13.2-712.72.9-7.7
Upgrade
Investing Cash Flow
-235.9-129.1-994.1-31.6-56.7-77.6
Upgrade
Long-Term Debt Issued
-30940250-400
Upgrade
Total Debt Issued
40030940250-400
Upgrade
Long-Term Debt Repaid
--111.6-283.6-238.9-0.2-417.9
Upgrade
Total Debt Repaid
-13.2-111.6-283.6-238.9-0.2-417.9
Upgrade
Net Debt Issued (Repaid)
386.8-81.6656.411.1-0.2-17.9
Upgrade
Issuance of Common Stock
-----6.5
Upgrade
Repurchase of Common Stock
-160-59.9-61-412.8-208.8-226
Upgrade
Common Dividends Paid
-165.1-158.7-143.9-129-117.3-100.6
Upgrade
Other Financing Activities
6.81.5-14.51.44.4-4.2
Upgrade
Financing Cash Flow
68.5-298.7437-529.3-321.9-342.2
Upgrade
Foreign Exchange Rate Adjustments
6.57.3-12.3-10.210-0.3
Upgrade
Net Cash Flow
514.6180.1-109.9-82.5121.768.1
Upgrade
Free Cash Flow
584516.4395.5443.2443.2422.6
Upgrade
Free Cash Flow Growth
19.11%30.57%-10.76%0%4.87%3.40%
Upgrade
Free Cash Flow Margin
15.68%14.14%12.09%15.46%16.29%14.81%
Upgrade
Free Cash Flow Per Share
6.645.854.484.904.784.48
Upgrade
Cash Interest Paid
929256.945.147.348.8
Upgrade
Cash Income Tax Paid
157.9157.981.789.182.6103
Upgrade
Levered Free Cash Flow
483.85463.55295.2378.99361.91357.96
Upgrade
Unlevered Free Cash Flow
546.16521.74342.64410.36393.85392.96
Upgrade
Change in Net Working Capital
-2.2-8107.2-10.75.53.1
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.