Cash & Equivalents | 17.75 | 66.44 | 87.22 | 152.82 | 207.18 | |
Short-Term Investments | 63.07 | 104.35 | 192.57 | 271.42 | 451.82 | |
Cash & Short-Term Investments | 80.82 | 170.79 | 279.79 | 424.24 | 659 | |
Cash Growth | -52.68% | -38.95% | -34.05% | -35.62% | 32.89% | |
Prepaid Expenses | 4.77 | 9.1 | 29.06 | 27.34 | 10.27 | |
Total Current Assets | 85.59 | 179.89 | 308.84 | 451.58 | 669.27 | |
Property, Plant & Equipment | 10.83 | 57.51 | 69.37 | 74.81 | 48.08 | |
Other Long-Term Assets | 0.19 | 6.22 | 8.21 | 8.44 | 2.28 | |
Accounts Payable | 5.49 | 1.76 | 4.83 | 13.69 | 13.96 | |
Accrued Expenses | 12.29 | 30.94 | 20.99 | 19.39 | 7.91 | |
Current Portion of Leases | - | 3.25 | 3.16 | 2.32 | 0.49 | |
Other Current Liabilities | - | 0.63 | 1.06 | 4.85 | 0.09 | |
Total Current Liabilities | 17.78 | 36.58 | 30.04 | 40.25 | 22.45 | |
Long-Term Leases | - | 38.22 | 45.95 | 49.1 | 42.77 | |
Common Stock | 0.09 | 0.09 | 0.09 | 0.05 | 0.05 | |
Additional Paid-In Capital | 1,313 | 1,287 | 1,243 | 1,058 | 997.3 | |
Retained Earnings | -1,234 | -1,118 | -932.78 | -612.82 | -342.96 | |
Comprehensive Income & Other | 0.14 | 0.05 | -0.28 | -0.15 | 0.01 | |
Total Common Equity | 78.82 | 168.82 | 310.43 | 445.48 | 654.4 | |
Total Liabilities & Equity | 96.6 | 243.61 | 386.42 | 534.82 | 719.62 | |
Total Debt | - | 41.47 | 49.11 | 51.42 | 43.27 | |
Net Cash (Debt) | 80.82 | 129.33 | 230.68 | 372.82 | 615.73 | |
Net Cash Growth | -37.51% | -43.94% | -38.13% | -39.45% | 26.33% | |
Net Cash Per Share | 0.91 | 1.49 | 3.65 | 6.93 | 12.44 | |
Filing Date Shares Outstanding | 89.45 | 87.87 | 85.68 | 54.69 | 53.12 | |
Total Common Shares Outstanding | 89.45 | 87.75 | 85.39 | 54.62 | 53.08 | |
Working Capital | 67.8 | 143.31 | 278.81 | 411.33 | 646.82 | |
Book Value Per Share | 0.88 | 1.92 | 3.64 | 8.16 | 12.33 | |
Tangible Book Value | 78.82 | 168.82 | 310.43 | 445.48 | 654.4 | |
Tangible Book Value Per Share | 0.88 | 1.92 | 3.64 | 8.16 | 12.33 | |
Machinery | - | 10.94 | 10.42 | 6.62 | 6.02 | |
Construction In Progress | - | 0.07 | 0.42 | 37.7 | 1.33 | |
Leasehold Improvements | - | 32.39 | 32.46 | 4.58 | 4.58 | |