| 37.82 | 75.22 | 83.16 | 61.9 | 173.31 | 183.35 |
| 214.38 | 217.26 | 365.54 | 455.42 | 283.99 | 644.56 |
Cash & Short-Term Investments | 252.19 | 292.48 | 448.7 | 517.32 | 457.3 | 827.91 |
| -13.50% | -34.82% | -13.26% | 13.12% | -44.76% | 56.05% |
| 8.53 | 10.91 | 10.42 | 11.5 | 14.02 | 17.22 |
| 260.72 | 303.39 | 459.12 | 528.82 | 471.32 | 845.13 |
Net Property, Plant & Equipment | 116.83 | 131.26 | 163.18 | 196.43 | 181.02 | 160.14 |
| 24.94 | 80.67 | 3.65 | 76.47 | 382.38 | 207.95 |
| 37.28 | 33.39 | 16.9 | 19.86 | 16.11 | 14.62 |
|
| 3.7 | 5.39 | 5.9 | 13.89 | 10.26 | 10.39 |
| 28.13 | 30.13 | 31.18 | 39.74 | 37.5 | 44.94 |
| - | - | - | 0.1 | 0.16 | 38.99 |
Total Current Liabilities | 31.83 | 35.52 | 37.08 | 53.73 | 47.91 | 94.32 |
| 77.13 | 83.25 | 88.35 | 95.12 | 69.93 | 50.81 |
Other Long-Term Liabilities | 15.48 | 7.76 | 5.18 | 5.85 | 7.79 | 3.08 |
Total Long-Term Liabilities | 92.61 | 91.01 | 93.53 | 100.97 | 77.72 | 53.89 |
|
| 0.22 | 0.21 | 0.17 | 0 | 0.14 | 0.14 |
Additional Paid-in Capital | 2,287 | 2,242 | 2,075 | 1,912 | 1,822 | 1,726 |
Accumulated Other Comprehensive Income | 0.24 | -0.09 | -0.96 | -9.93 | -2.57 | 0.27 |
| -1,972 | -1,820 | -1,562 | -1,235 | -894.55 | -646.34 |
| 315.33 | 422.18 | 512.23 | 666.88 | 925.2 | 1,080 |
Total Liabilities & Equity | 439.77 | 548.71 | 642.84 | 821.58 | 1,051 | 1,228 |
| 77.13 | 83.25 | 88.35 | 95.12 | 69.93 | 50.81 |
| 175.06 | 209.23 | 360.35 | 422.2 | 387.37 | 777.1 |
| -16.33% | -41.94% | -14.65% | 8.99% | -50.15% | 62.17% |
| 0.81 | 1.07 | 2.30 | 2.95 | 2.85 | 6.46 |
| 315.33 | 422.18 | 512.23 | 666.88 | 925.2 | 1,080 |
| 1.45 | 2.17 | 3.26 | 4.66 | 6.81 | 8.97 |
| 315.33 | 422.18 | 512.23 | 666.88 | 925.2 | 1,080 |
Tangible Book Value Per Share | 1.45 | 2.17 | 3.26 | 4.66 | 6.81 | 8.97 |