Cash & Equivalents | 75.22 | 83.16 | 61.9 | 173.31 | 183.35 | |
Short-Term Investments | 217.26 | 365.54 | 455.42 | 283.99 | 644.56 | |
Cash & Short-Term Investments | 292.48 | 448.7 | 517.32 | 457.3 | 827.91 | |
Cash Growth | -34.82% | -13.26% | 13.12% | -44.76% | 56.05% | |
Other Receivables | 1.9 | 1.7 | 3.3 | 6 | 6.6 | |
Receivables | 1.9 | 1.7 | 3.3 | 6 | 6.6 | |
Prepaid Expenses | 9.01 | 8.72 | 8.2 | 8.02 | 10.62 | |
Total Current Assets | 303.39 | 459.12 | 528.82 | 471.32 | 845.13 | |
Property, Plant & Equipment | 131.26 | 163.18 | 196.43 | 181.02 | 160.14 | |
Long-Term Investments | 80.67 | 3.65 | 79.47 | 370.18 | 207.95 | |
Other Long-Term Assets | 33.39 | 16.9 | 16.86 | 16.11 | 14.62 | |
Accounts Payable | 5.39 | 5.9 | 13.89 | 10.26 | 10.39 | |
Accrued Expenses | 21.55 | 21.98 | 29.73 | 29.65 | 29.83 | |
Current Portion of Leases | 7.51 | 6.78 | 6 | 3.2 | 2.97 | |
Current Unearned Revenue | - | 0.09 | 0.1 | 0.42 | 38.99 | |
Other Current Liabilities | 1.07 | 2.34 | 4.02 | 4.65 | 12.13 | |
Total Current Liabilities | 35.52 | 37.08 | 53.73 | 48.17 | 94.32 | |
Long-Term Leases | 83.25 | 88.35 | 95.12 | 69.93 | 50.81 | |
Other Long-Term Liabilities | 7.76 | 5.18 | 5.85 | 4.13 | 3.08 | |
Common Stock | 0.21 | 0.17 | 0.14 | 0.14 | 0.14 | |
Additional Paid-In Capital | 2,242 | 2,075 | 1,912 | 1,822 | 1,726 | |
Retained Earnings | -1,820 | -1,562 | -1,235 | -903.35 | -646.34 | |
Comprehensive Income & Other | -0.09 | -0.96 | -9.93 | -2.57 | 0.27 | |
Total Liabilities & Equity | 548.71 | 642.84 | 821.58 | 1,039 | 1,228 | |
Total Debt | 90.76 | 95.12 | 101.12 | 73.13 | 53.78 | |
Net Cash (Debt) | 201.72 | 353.58 | 416.2 | 384.17 | 774.13 | |
Net Cash Growth | -42.95% | -15.05% | 8.34% | -50.37% | 62.12% | |
Net Cash Per Share | 1.04 | 2.25 | 2.91 | 2.83 | 6.43 | |
Filing Date Shares Outstanding | 217.26 | 169.09 | 144.5 | 142.75 | 140.65 | |
Total Common Shares Outstanding | 212.21 | 168.64 | 144.44 | 142.62 | 140.47 | |
Working Capital | 267.86 | 422.04 | 475.1 | 423.15 | 750.81 | |
Book Value Per Share | 1.99 | 3.04 | 4.62 | 6.43 | 7.69 | |
Tangible Book Value | 422.18 | 512.23 | 666.88 | 916.41 | 1,080 | |
Tangible Book Value Per Share | 1.99 | 3.04 | 4.62 | 6.43 | 7.69 | |
Machinery | 40.47 | 41.94 | 41.15 | 37.96 | 31.29 | |
Construction In Progress | - | - | 0.03 | 0.04 | 68.94 | |
Leasehold Improvements | 108.13 | 108.62 | 108.55 | 108.35 | 31.52 | |