Alumis Inc. (ALMS)

Bally's Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Selling, General & Admin	51.86	35.2	20.5	12.55
Research & Development	320.22	265.55	137.68	101.3
Operating Expenses	372.08	300.75	158.17	113.85
Operating Income	-354.69	-300.75	-158.17	-113.85
Interest & Investment Income	13.78	12.02	3.37	1.99
Other Non Operating Income (Expenses)	-2.43	-5.5	-0.19	-0.07
Pretax Income	-343.35	-294.23	-154.99	-111.93
Net Income	-343.35	-294.23	-154.99	-111.93
Net Income to Common	-343.35	-294.23	-154.99	-111.93
Shares Outstanding (Basic)	41	28	2	2
Shares Outstanding (Diluted)	41	28	2	2
Shares Change (YoY)	1741.95%	1218.11%	34.07%	-
EPS (Basic)	-8.31	-10.38	-72.08	-69.79
EPS (Diluted)	-8.31	-10.38	-72.08	-69.79
Free Cash Flow	-292.79	-256.81	-134.47	-110.13
Free Cash Flow Per Share	-7.09	-9.06	-62.54	-68.67
EBITDA	-351.45	-297.6	-156.89	-113.6
D&A For EBITDA	3.24	3.15	1.28	0.25
EBIT	-354.69	-300.75	-158.17	-113.85

Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q