| 1,495 | 781 | 555 | 232 | 127 |
Cash & Short-Term Investments | 1,495 | 781 | 555 | 232 | 127 |
| 91.42% | 40.72% | 139.22% | 82.68% | -59.03% |
| 333 | 360 | 356 | 363 | 301 |
| 316 | 315 | 276 | 224 | 204 |
| 89 | 82 | 63 | 47 | 39 |
| 2,233 | 1,538 | 1,250 | 866 | 671 |
Net Property, Plant & Equipment | 862 | 803 | 774 | 763 | 706 |
| 794 | 822 | 833 | 878 | 917 |
| 2,075 | 2,075 | 2,076 | 2,075 | 2,064 |
| 24 | 11 | 20 | 22 | 46 |
| 94 | 87 | 72 | 67 | 53 |
|
| 190 | 212 | 210 | 195 | 179 |
Current Portion of Long-Term Debt | 5 | 5 | 6 | 6 | 6 |
| 34 | 41 | 41 | 38 | 37 |
Other Current Liabilities | 231 | 248 | 244 | 241 | 237 |
Total Current Liabilities | 460 | 506 | 501 | 480 | 459 |
| 2,885 | 2,395 | 2,497 | 2,501 | 2,504 |
Other Long-Term Liabilities | 870 | 784 | 794 | 816 | 860 |
Total Long-Term Liabilities | 3,755 | 3,179 | 3,291 | 3,317 | 3,364 |
|
| 1 | 1 | 1 | 1 | 1 |
Additional Paid-in Capital | 1,960 | 1,940 | 1,891 | 1,848 | 1,832 |
Accumulated Other Comprehensive Income | -56 | -51 | -31 | -22 | -73 |
| -38 | -239 | -628 | -953 | -1,126 |
| 1,867 | 1,651 | 1,233 | 874 | 634 |
Total Liabilities & Equity | 6,082 | 5,336 | 5,025 | 4,671 | 4,457 |
| 2,890 | 2,400 | 2,503 | 2,507 | 2,510 |
| -1,395 | -1,619 | -1,948 | -2,275 | -2,383 |
| -16.41 | -18.40 | -21.41 | -23.70 | -22.27 |
| 1,867 | 1,651 | 1,233 | 874 | 634 |
| 21.96 | 18.76 | 13.55 | 9.10 | 5.93 |
| -1,002 | -1,246 | -1,676 | -2,079 | -2,347 |
Tangible Book Value Per Share | -11.79 | -14.16 | -18.42 | -21.66 | -21.93 |