| 902 | 781 | 555 | 232 | 127 | 310 |
| - | 5 | 7 | 7 | - | - |
Cash & Short-Term Investments | 902 | 786 | 562 | 239 | 127 | 310 |
| 13.60% | 39.86% | 135.15% | 88.19% | -59.03% | 61.46% |
| 329 | 360 | 356 | 363 | 301 | 228 |
| 329 | 360 | 356 | 363 | 301 | 228 |
| 331 | 315 | 276 | 224 | 204 | 181 |
| 109 | 77 | 56 | 40 | 39 | 37 |
| 1,671 | 1,538 | 1,250 | 866 | 671 | 756 |
Property, Plant & Equipment | 852 | 823 | 793 | 763 | 706 | 638 |
| 30 | 18 | 30 | 33 | 46 | - |
| 2,075 | 2,075 | 2,076 | 2,075 | 2,064 | 2,064 |
| 816 | 822 | 833 | 878 | 917 | 963 |
| 73 | 60 | 43 | 56 | 53 | 56 |
|
| 192 | 212 | 210 | 195 | 179 | 157 |
| 132 | 178 | 173 | 157 | 160 | 92 |
Current Portion of Long-Term Debt | 5 | 5 | 6 | 6 | 16 | 20 |
Current Portion of Leases | 5 | 6 | 4 | 4 | 4 | 4 |
Current Income Taxes Payable | 15 | 14 | 17 | 31 | 14 | 11 |
| 35 | 41 | 41 | 38 | 37 | 34 |
Other Current Liabilities | 54 | 50 | 50 | 49 | 49 | 55 |
Total Current Liabilities | 438 | 506 | 501 | 480 | 459 | 373 |
| 2,393 | 2,395 | 2,497 | 2,501 | 2,525 | 2,553 |
| 12 | 14 | 14 | 13 | 13 | 17 |
Long-Term Unearned Revenue | 101 | 95 | 89 | 93 | 99 | 109 |
Pension & Post-Retirement Benefits | - | 57 | 66 | 75 | 106 | 111 |
Long-Term Deferred Tax Liabilities | 545 | 501 | 519 | 536 | 514 | 442 |
Other Long-Term Liabilities | 187 | 117 | 106 | 99 | 107 | 116 |
|
| 1 | 1 | 1 | 1 | 1 | 1 |
Additional Paid-In Capital | 1,953 | 1,940 | 1,891 | 1,848 | 1,832 | 1,818 |
| -70 | -239 | -628 | -953 | -1,126 | -974 |
Comprehensive Income & Other | -43 | -51 | -31 | -22 | -73 | -89 |
|
Total Liabilities & Equity | 5,517 | 5,336 | 5,025 | 4,671 | 4,457 | 4,477 |
| 2,415 | 2,420 | 2,521 | 2,524 | 2,558 | 2,594 |
| -1,490 | -1,623 | -1,939 | -2,263 | -2,385 | -2,284 |
| -17.38 | -18.44 | -21.31 | -23.57 | -22.29 | -20.04 |
Filing Date Shares Outstanding | 83.23 | 85.52 | 87.21 | 91.86 | 97.82 | 111.94 |
Total Common Shares Outstanding | 83.33 | 85.78 | 87.65 | 91.79 | 99.26 | 112.03 |
| 1,233 | 1,032 | 749 | 386 | 212 | 383 |
| 22.09 | 19.25 | 14.07 | 9.52 | 6.39 | 6.75 |
| -1,050 | -1,246 | -1,676 | -2,079 | -2,347 | -2,271 |
Tangible Book Value Per Share | -12.60 | -14.53 | -19.12 | -22.65 | -23.64 | -20.27 |
| - | 28 | 29 | 27 | 27 | 26 |
| - | 537 | 528 | 517 | 492 | 423 |
| - | 1,242 | 1,196 | 1,113 | 1,038 | 1,006 |
| - | 73 | 68 | 107 | 83 | 54 |