| - | - | 31 | 2.7 | 2.3 |
Cash & Short-Term Investments | - | - | 31 | 2.7 | 2.3 |
| - | - | 1048.15% | 17.39% | 91.67% |
| 186.7 | 199.7 | 249.3 | 232.8 | 182.7 |
| 473.3 | 535.9 | 530.7 | 399.7 | 239.2 |
| 31.6 | 25.5 | 27 | 28.1 | 24.4 |
| 710.2 | 774.5 | 838 | 663.3 | 448.6 |
Net Property, Plant & Equipment | 495.3 | 553.4 | 575.7 | 491.4 | 447.1 |
| 48 | 54.7 | 66.3 | 60.7 | 43.4 |
| 77.8 | 77.5 | 76.7 | 69.2 | 41.9 |
| - | - | - | - | 86.9 |
|
| 77.7 | 91.5 | 97 | 90.8 | 73.5 |
| 45.3 | 51.2 | 59.7 | 55.1 | 39.3 |
| 313.3 | 374.5 | 397.3 | 256.8 | 154.8 |
Current Portion of Long-Term Debt | 11 | 10.5 | 7.7 | 4.2 | 2.6 |
Current Portion of Leases | 15 | 15.1 | 15.9 | 14.8 | 16.2 |
| 28.7 | 27.8 | 33.6 | 42 | 31.9 |
Other Current Liabilities | 4 | 6.6 | 23.9 | 7.5 | 3.9 |
Total Current Liabilities | 495 | 577.2 | 635.1 | 471.2 | 322.2 |
| 695.8 | 659.8 | 628.2 | 528.7 | 408.4 |
| 128.3 | 139 | 130.7 | 117.3 | 97.4 |
Other Long-Term Liabilities | 26 | 26.8 | 27.2 | 33.6 | 19.9 |
Total Long-Term Liabilities | 850.1 | 825.6 | 786.1 | 679.6 | 525.7 |
|
| -19.2 | -11.7 | -5.9 | -5.9 | -5.9 |
Additional Paid-in Capital | 248.4 | 243.5 | 233.8 | 222.8 | 217.4 |
Accumulated Other Comprehensive Income | -1.6 | -4.9 | -1.8 | -2.9 | - |
| -236.4 | -149.3 | -76.4 | -74.2 | -76.8 |
| -8.8 | 77.6 | 149.7 | 139.8 | 134.7 |
Total Liabilities & Equity | 1,336 | 1,480 | 1,571 | 1,291 | 982.6 |
| 1,163 | 1,199 | 1,180 | 921.8 | 679.4 |
| -1,163 | -1,199 | -1,149 | -919.1 | -677.1 |
| -35.56 | -36.13 | -34.94 | -28.45 | -21.36 |
| -8.8 | 77.6 | 149.7 | 139.8 | 134.7 |
| -0.27 | 2.34 | 4.55 | 4.33 | 4.25 |
| -134.6 | -54.6 | 6.7 | 9.9 | 49.4 |
Tangible Book Value Per Share | -4.11 | -1.65 | 0.20 | 0.31 | 1.56 |