Operating Revenue | 193.71 | 224.24 | 76.87 | 75.7 |
Other Revenue | 13.22 | 22.68 | - | - |
Revenue | 206.94 | 246.92 | 76.87 | 75.7 |
Revenue Growth (YoY) | -16.19% | 221.21% | 1.54% | - |
Cost of Revenue | 163 | 201.29 | 47.52 | 47.41 |
Gross Profit | 43.94 | 45.63 | 29.35 | 28.29 |
Selling, General & Admin | 106.94 | 102.66 | 24.62 | 18.47 |
Operating Expenses | 121.5 | 119.7 | 26.96 | 20.52 |
Operating Income | -77.56 | -74.07 | 2.4 | 7.77 |
Interest Expense | -22.15 | -14.5 | -0.43 | -0.4 |
Interest & Investment Income | 5.36 | - | - | - |
Other Non Operating Income (Expenses) | -0.41 | -16.84 | -0.06 | -0.11 |
EBT Excluding Unusual Items | -94.75 | -105.42 | 1.92 | 7.27 |
Merger & Restructuring Charges | -9.29 | -25.18 | -3.72 | - |
Impairment of Goodwill | -69.72 | -153.86 | - | - |
Gain (Loss) on Sale of Investments | -5.36 | -15.48 | -3.67 | -2.96 |
Asset Writedown | -47.05 | -52.92 | - | - |
Other Unusual Items | 30.73 | 31.1 | - | - |
Pretax Income | -195.44 | -321.75 | -5.47 | 4.31 |
Income Tax Expense | -21.13 | -10.53 | 0.53 | 0.52 |
Earnings From Continuing Operations | -174.31 | -311.22 | -6 | 3.79 |
Minority Interest in Earnings | 71.27 | 145.63 | 0.11 | 0.15 |
Net Income | -103.03 | -165.58 | -5.89 | 3.94 |
Preferred Dividends & Other Adjustments | 23.52 | - | - | - |
Net Income to Common | -126.55 | -165.58 | -5.89 | 3.94 |
Shares Outstanding (Basic) | 80 | 61 | - | - |
Shares Outstanding (Diluted) | 80 | 61 | - | - |
Shares Change (YoY) | 29.80% | - | - | - |
EPS (Basic) | -1.59 | -2.70 | - | - |
EPS (Diluted) | -1.59 | -2.70 | - | - |
Free Cash Flow | -58.37 | -82.34 | 6.7 | 18.88 |
Free Cash Flow Per Share | -0.73 | -1.34 | - | - |
Gross Margin | 21.23% | 18.48% | 38.19% | 37.37% |
Operating Margin | -37.48% | -30.00% | 3.12% | 10.26% |
Profit Margin | -61.15% | -67.06% | -7.66% | 5.20% |
Free Cash Flow Margin | -28.21% | -33.35% | 8.72% | 24.94% |
EBITDA | -63.01 | -57.03 | 4.74 | 9.82 |
EBITDA Margin | -30.45% | -23.10% | 6.16% | 12.97% |
D&A For EBITDA | 14.55 | 17.04 | 2.34 | 2.05 |
EBIT | -77.56 | -74.07 | 2.4 | 7.77 |
EBIT Margin | -37.48% | -30.00% | 3.12% | 10.26% |
Effective Tax Rate | - | - | - | 11.96% |
Revenue as Reported | 206.94 | 246.92 | 76.87 | 75.7 |