| 7,218 | 7,241 | 8,022 | 6,132 | 1,995 | 4,995 |
| 1,293 | 1,332 | 1,449 | 737 | 586 | 464 |
Cash & Short-Term Investments | 8,511 | 8,573 | 9,471 | 6,869 | 2,581 | 5,459 |
| 3.63% | -9.48% | 37.88% | 166.14% | -52.72% | -4.86% |
| 4,977 | 5,185 | 5,234 | 5,165 | 6,241 | 5,154 |
| 5,997 | 5,915 | 5,421 | 5,725 | 5,932 | 4,309 |
| - | 1,060 | 974 | 976 | 710 | 592 |
| 1,564 | 148 | 120 | 412 | 461 | 593 |
| 21,049 | 20,881 | 21,220 | 19,147 | 15,925 | 16,107 |
Property, Plant & Equipment | 4,949 | 5,119 | 3,714 | 3,201 | 2,696 | 2,228 |
| 4,968 | 4,327 | 2,787 | 2,281 | 1,980 | 2,055 |
| 3,707 | 3,707 | 3,732 | 3,732 | 3,700 | 3,479 |
| 215 | 226 | 249 | 294 | 339 | 104 |
Long-Term Deferred Tax Assets | 2,687 | 1,233 | 2,393 | 1,729 | 1,395 | 1,623 |
| 69 | 806 | 314 | 345 | 691 | 229 |
|
| 5,181 | 1,978 | 1,570 | 1,478 | 1,755 | 1,472 |
| - | 1,221 | 1,188 | 1,024 | 974 | 987 |
| 100 | 100 | 99 | 100 | - | - |
Current Portion of Long-Term Debt | - | - | 700 | - | - | - |
Current Portion of Leases | - | 91 | 87 | 186 | 85 | 73 |
Current Income Taxes Payable | - | 380 | 535 | 282 | 319 | 734 |
| 2,472 | 2,566 | 2,849 | 2,975 | 3,142 | 2,076 |
Other Current Liabilities | - | 1,663 | 1,440 | 1,327 | 1,104 | 1,002 |
Total Current Liabilities | 7,753 | 7,999 | 8,468 | 7,372 | 7,379 | 6,344 |
| 6,453 | 6,455 | 5,460 | 5,461 | 5,457 | 5,452 |
| - | 404 | 259 | 252 | 287 | 228 |
Pension & Post-Retirement Benefits | - | 151 | 142 | 126 | 107 | 193 |
Other Long-Term Liabilities | 1,721 | 875 | 1,079 | 1,169 | 1,302 | 1,361 |
|
| 21,717 | 8 | 8 | 8 | 8 | 9 |
Additional Paid-In Capital | - | 10,333 | 9,660 | 9,131 | 8,593 | 8,247 |
| - | 55,227 | 49,651 | 43,726 | 37,892 | 32,246 |
| - | -45,043 | -40,150 | -36,299 | -34,097 | -27,995 |
Comprehensive Income & Other | - | -110 | -168 | -217 | -202 | -260 |
|
Total Liabilities & Equity | 37,644 | 36,299 | 34,409 | 30,729 | 26,726 | 25,825 |
| 6,553 | 7,050 | 6,605 | 5,999 | 5,829 | 5,753 |
| 1,958 | 1,523 | 2,866 | 870 | -3,248 | -294 |
| 20.49% | -46.86% | 229.42% | - | - | - |
| 2.44 | 1.88 | 3.44 | 1.03 | -3.70 | -0.32 |
Filing Date Shares Outstanding | 793 | 792.94 | 813.68 | 831.07 | 844.14 | 888.51 |
Total Common Shares Outstanding | 793 | 793 | 818 | 833 | 844 | 892 |
| 13,296 | 12,882 | 12,752 | 11,775 | 8,546 | 9,763 |
| 27.39 | 25.74 | 23.23 | 19.63 | 14.45 | 13.73 |
| 17,795 | 16,482 | 15,020 | 12,323 | 8,155 | 8,664 |
Tangible Book Value Per Share | 22.44 | 20.78 | 18.36 | 14.79 | 9.66 | 9.71 |
| - | 558 | 492 | 393 | 387 | 334 |
| - | 2,930 | 2,359 | 2,194 | 2,027 | 1,780 |
| - | 3,563 | 3,360 | 3,115 | 2,826 | 2,540 |
| - | 1,460 | 898 | 672 | 389 | 326 |
| - | 15,002 | - | - | - | - |