Ardagh Metal Packaging Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,497	4,908	4,812	4,689	4,055
Revenue Growth (YoY)	12.00%	1.99%	2.62%	15.63%	17.50%
Cost of Revenue	4,816	4,278	4,338	4,163	3,439
Gross Profit	681	630	474	526	616
Selling, General & Admin	299	288	255	212	418
Depreciation & Amortization Expenses	138	140	143	138	151
Total Operating Expenses	437	428	398	350	569
Operating Income	244	202	76	176	47
Total Non-Operating Income (Expense)	-240	-192	-147	80	-235
Pretax Income	4	10	-71	256	-188
Provision for Income Taxes	-7	13	-	19	22
Net Income	11	-3	-50	237	-210
Net Income to Common	11	-3	-50	237	-210
Shares Outstanding (Basic)	598	598	598	601	539
Shares Outstanding (Diluted)	598	598	598	601	539
Shares Change (YoY)	-	0.02%	-0.57%	11.54%	9.11%
EPS (Basic)	-0.02	-0.05	-0.12	0.38	-0.39
EPS (Diluted)	-0.02	-0.05	-0.12	0.38	-0.39
Free Cash Flow	276	283	248	-380	-221
Free Cash Flow Growth	-2.47%	14.11%	-	-	-
Free Cash Flow Per Share	0.46	0.47	0.41	-0.63	-0.41
Dividends Per Share	0.400	0.400	0.400	0.400	-
Gross Margin	12.39%	12.84%	9.85%	11.22%	15.19%
Operating Margin	4.44%	4.12%	1.58%	3.75%	1.16%
Profit Margin	0.20%	-0.06%	-1.04%	5.05%	-5.18%
FCF Margin	5.02%	5.77%	5.15%	-8.10%	-5.45%
EBITDA	707	651	494	176	47
EBITDA Margin	12.86%	13.26%	10.27%	3.75%	1.16%
EBIT	244	202	76	176	47
EBIT Margin	4.44%	4.12%	1.58%	3.75%	1.16%
Effective Tax Rate	-175.00%	130.00%	0.00%	7.42%	-11.70%

Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q