| 2,312 | 2,421 | 2,712 | 3,097 | 3,078 |
| -4.52% | -10.71% | -12.42% | 0.61% | 9.33% |
| 1,141 | 1,112 | 1,310 | 1,516 | 1,419 |
| 1,170 | 1,309 | 1,402 | 1,581 | 1,658 |
| 818.34 | 781.33 | 764.09 | 896.82 | 891.73 |
| - | -0.39 | 96.69 | - | 0.01 |
| 912.77 | 878.96 | 968.18 | 1,004 | 985.63 |
| 257.64 | 430.46 | 433.5 | 576.6 | 672.7 |
| -172.35 | -166.19 | -152.7 | -133.76 | -129.07 |
Interest & Investment Income | 27.75 | 36.8 | 37.02 | 13.33 | 10.24 |
Currency Exchange Gain (Loss) | 13.4 | -10.23 | 20.11 | -6.09 | 9.52 |
Other Non Operating Income (Expenses) | 16.08 | 4.82 | 3.17 | 9.66 | 14.49 |
EBT Excluding Unusual Items | 142.52 | 295.67 | 341.09 | 459.73 | 577.88 |
Merger & Restructuring Charges | -26.54 | -49.46 | -27.79 | -448.97 | -10.38 |
| -93.38 | -370.7 | - | -40.72 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 1.2 |
Gain (Loss) on Sale of Assets | - | - | - | - | -16.6 |
| -4.4 | -49.9 | -17.3 | - | -12.8 |
| 129.8 | -0.11 | - | - | -165.07 |
| 148 | -174.5 | 296.01 | -29.95 | 374.23 |
| 46.23 | 43.49 | 94.61 | -40.98 | 94.39 |
Earnings From Continuing Operations | 101.77 | -217.99 | 201.4 | 11.03 | 279.84 |
Minority Interest in Earnings | -12.37 | -8.56 | 14.06 | -3.43 | -29.24 |
| 89.4 | -226.55 | 215.46 | 7.59 | 250.6 |
| 89.4 | -226.55 | 215.46 | 7.59 | 250.6 |
| - | - | 2737.29% | -96.97% | 4.42% |
Shares Outstanding (Basic) | 44 | 44 | 44 | 43 | 42 |
Shares Outstanding (Diluted) | 57 | 44 | 44 | 44 | 43 |
| 27.35% | 1.02% | 0.60% | 0.67% | -16.03% |
| 2.01 | -5.10 | 4.92 | 0.18 | 5.92 |
| 1.66 | -5.10 | 4.90 | 0.17 | 5.77 |
| - | - | 2782.35% | -97.05% | 24.35% |
| 272.37 | 330.84 | 168.71 | 137.56 | 100.9 |
| 4.81 | 7.45 | 3.83 | 3.15 | 2.32 |
| 50.63% | 54.08% | 51.69% | 51.04% | 53.88% |
| 11.14% | 17.78% | 15.98% | 18.62% | 21.86% |
| 3.87% | -9.36% | 7.95% | 0.24% | 8.14% |
| 11.78% | 13.66% | 6.22% | 4.44% | 3.28% |
| 352.07 | 528.48 | 540.9 | 683.83 | 766.58 |
| 15.23% | 21.83% | 19.95% | 22.08% | 24.91% |
| 94.43 | 98.02 | 107.4 | 107.23 | 93.88 |
| 257.64 | 430.46 | 433.5 | 576.6 | 672.7 |
| 11.14% | 17.78% | 15.98% | 18.62% | 21.86% |
| 31.23% | - | 31.96% | - | 25.22% |
| 287.2 | 273.8 | 241.5 | 379 | 383 |