| 502.38 | 784.65 | 570.58 | 930 | 892.22 |
Cash & Short-Term Investments | 502.38 | 784.65 | 570.58 | 930 | 892.22 |
| -35.97% | 37.52% | -38.65% | 4.23% | 0.42% |
| 575.26 | 623.9 | 664.4 | 722.19 | 815.44 |
| 202.97 | 262.26 | 388.4 | 297.68 | 292.52 |
| 1,281 | 1,671 | 1,623 | 1,950 | 2,000 |
Net Property, Plant & Equipment | 188.52 | 201.43 | 230.4 | 310.26 | 351.66 |
| 184.8 | 216.48 | 268.56 | 354.68 | 399.43 |
| 166.81 | 246.3 | 626.5 | 643.42 | 709.34 |
| 2,116 | 2,027 | 2,221 | 2,376 | 2,288 |
|
| 94.74 | 88.57 | 89.47 | 172.01 | 173.21 |
| 323.03 | 290.72 | 385.84 | 419.07 | 340.41 |
Current Portion of Long-Term Debt | 11.07 | 7.5 | 67.5 | 33.75 | 33.75 |
Current Portion of Leases | 17.64 | 32.44 | 33.66 | 36.41 | 36.6 |
| 63.65 | 61.84 | 65.74 | 134.88 | 167.07 |
Other Current Liabilities | 258.25 | 221.6 | 301.22 | 374.12 | 307.05 |
Total Current Liabilities | 768.39 | 702.67 | 943.42 | 1,170 | 1,058 |
| 1,741 | 2,329 | 2,294 | 2,779 | 2,805 |
| 82.26 | 64.58 | 87.24 | 124.8 | 151.84 |
Other Long-Term Liabilities | 331.26 | 326.11 | 385.63 | 452.62 | 547.78 |
Total Long-Term Liabilities | 2,155 | 2,719 | 2,767 | 3,356 | 3,504 |
|
| 0.78 | 0.78 | 0.78 | 0.78 | 0.77 |
| -1,406 | -1,408 | -1,420 | -1,420 | -1,420 |
Additional Paid-in Capital | 429.9 | 437.86 | 378.88 | 360.25 | 347.97 |
Accumulated Other Comprehensive Income | -218.91 | -266.97 | -232.83 | -239.8 | -175.82 |
| 2,176 | 2,092 | 2,321 | 2,106 | 2,098 |
Total Common Shareholders' Equity | 981.87 | 855.6 | 1,048 | 806.99 | 851.09 |
| 31.88 | 84.55 | 211.19 | 300.49 | 335.43 |
| 1,014 | 940.14 | 1,259 | 1,107 | 1,187 |
Total Liabilities & Equity | 3,937 | 4,362 | 4,970 | 5,634 | 5,749 |
| 1,852 | 2,433 | 2,483 | 2,974 | 3,027 |
| -1,350 | -1,649 | -1,912 | -2,044 | -2,135 |
| -23.85 | -37.10 | -43.47 | -46.73 | -49.14 |
| 981.87 | 855.6 | 1,048 | 806.99 | 851.09 |
| 17.35 | 19.25 | 23.82 | 18.45 | 19.59 |
| 630.26 | 392.81 | 153 | -191.11 | -257.69 |
Tangible Book Value Per Share | 11.14 | 8.84 | 3.48 | -4.37 | -5.93 |