AMETEK, Inc. (AME)

AMETEK Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	6,980	6,941	6,597	6,151	5,547	4,540
Revenue Growth (YoY)	2.28%	5.22%	7.26%	10.89%	22.17%	-11.99%
Cost of Revenue	4,488	4,465	4,212	4,005	3,634	2,997
Gross Profit	2,492	2,476	2,384	2,145	1,913	1,544
Selling, General & Admin	688.15	696.91	677.01	644.58	603.94	515.63
Operating Expenses	688.15	696.91	677.01	644.58	603.94	515.63
Operating Income	1,804	1,780	1,707	1,501	1,309	1,028
Interest Expense	-82.97	-112.96	-81.8	-83.19	-80.38	-86.06
Interest & Investment Income	6.8	6.8	12	1	2	2.7
Other Non Operating Income (Expenses)	-17.54	-11.86	-31.25	6.6	-13.47	-3.23
EBT Excluding Unusual Items	1,710	1,662	1,606	1,425	1,217	941.29
Merger & Restructuring Charges	29.2	-	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	3.58	6.35	141.02
Pretax Income	1,740	1,662	1,606	1,429	1,223	1,082
Income Tax Expense	301.97	285.42	293.22	269.15	233.12	209.87
Net Income	1,438	1,376	1,313	1,160	990.05	872.44
Net Income to Common	1,438	1,376	1,313	1,160	990.05	872.44
Net Income Growth	7.94%	4.79%	13.25%	17.12%	13.48%	1.29%
Shares Outstanding (Basic)	231	231	231	230	231	229
Shares Outstanding (Diluted)	232	232	232	232	233	231
Shares Change (YoY)	-0.06%	0.29%	-0.01%	-0.55%	0.72%	0.77%
EPS (Basic)	6.22	5.95	5.70	5.04	4.29	3.80
EPS (Diluted)	6.21	5.93	5.67	5.01	4.25	3.77
EPS Growth	8.20%	4.59%	13.17%	17.88%	12.73%	0.53%
Free Cash Flow	1,683	1,702	1,599	1,010	1,050	1,207
Free Cash Flow Per Share	7.26	7.33	6.91	4.36	4.51	5.22
Dividend Per Share	1.180	1.120	1.000	0.880	0.800	0.720
Dividend Growth	11.32%	12.00%	13.64%	10.00%	11.11%	28.57%
Gross Margin	35.70%	35.68%	36.14%	34.88%	34.48%	34.00%
Operating Margin	25.85%	25.64%	25.88%	24.40%	23.59%	22.64%
Profit Margin	20.60%	19.83%	19.91%	18.85%	17.85%	19.22%
Free Cash Flow Margin	24.12%	24.52%	24.24%	16.43%	18.93%	26.58%
EBITDA	2,204	2,162	2,045	1,820	1,601	1,283
EBITDA Margin	31.58%	31.15%	31.00%	29.59%	28.86%	28.26%
D&A For EBITDA	400.31	382.93	337.64	319.43	292.11	255.28
EBIT	1,804	1,780	1,707	1,501	1,309	1,028
EBIT Margin	25.85%	25.64%	25.88%	24.40%	23.59%	22.64%
Effective Tax Rate	17.36%	17.18%	18.25%	18.84%	19.06%	19.39%

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q