| 586 | 950 | 813.6 | 429.2 | 908.5 |
| - | - | - | 716.9 | 78.5 |
Cash & Short-Term Investments | 586 | 950 | 813.6 | 1,146 | 987 |
| -38.32% | 16.77% | -29.01% | 16.12% | -11.45% |
| 496.2 | 409.7 | 368.4 | 316 | 419.2 |
| 1,082 | 1,360 | 1,182 | 1,462 | 1,406 |
Net Property, Plant & Equipment | - | - | 67.3 | 68.5 | 73.9 |
| 1,639 | 1,778 | 1,812 | 1,876 | 1,966 |
| 2,531 | 2,505 | 2,524 | 2,649 | 2,689 |
| 3,582 | 2,842 | 3,230 | 2,561 | 2,510 |
| 318.3 | 288.7 | 243.9 | 264.6 | 231.1 |
|
| 806.9 | 639.1 | 628.5 | 778.3 | 789.1 |
Total Current Liabilities | 806.9 | 639.1 | 628.5 | 778.3 | 789.1 |
| 2,691 | 2,620 | 2,538 | 2,535 | 2,490 |
Other Long-Term Liabilities | 1,287 | 922.9 | 930.1 | 926.4 | 1,212 |
Total Long-Term Liabilities | 3,978 | 3,543 | 3,468 | 3,462 | 3,703 |
|
| 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| -4,887 | -4,125 | -3,376 | -2,981 | -2,347 |
Additional Paid-in Capital | 616.1 | 733.1 | 741.4 | 695.5 | 651.6 |
Accumulated Other Comprehensive Income | -106.8 | -163.6 | -167.6 | -203.4 | -87.9 |
| 7,615 | 6,900 | 6,390 | 5,718 | 4,570 |
Total Common Shareholders' Equity | 3,238 | 3,345 | 3,588 | 3,230 | 2,786 |
| 1,184 | 1,303 | 1,376 | 1,411 | 1,598 |
| 4,422 | 4,649 | 4,964 | 4,641 | 4,385 |
Total Liabilities & Equity | 9,207 | 8,831 | 9,060 | 8,881 | 8,876 |
| 2,691 | 2,620 | 2,538 | 2,535 | 2,490 |
| -2,105 | -1,670 | -1,724 | -1,389 | -1,503 |
| -63.80 | -46.27 | -40.85 | - | -33.56 |
| 3,238 | 3,345 | 3,588 | 3,230 | 2,786 |
| 98.13 | 92.67 | 85.02 | - | 62.20 |
| -932.1 | -937.4 | -748.1 | -1,294 | -1,869 |
Tangible Book Value Per Share | -28.25 | -25.97 | -17.73 | - | -41.72 |