Affiliated Managers Group, Inc. (AMG)
NYSE: AMG · Real-Time Price · USD
185.36
+2.25 (1.23%)
Nov 20, 2024, 4:00 PM EST - Market closed

Affiliated Managers Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
545.6672.91,146565.7202.215.7
Upgrade
Depreciation & Amortization
4561.367.452.3159.6165.8
Upgrade
Loss (Gain) From Sale of Investments
-179.3-217.3-745.4-108.7-19.5-21.4
Upgrade
Loss (Gain) on Equity Investments
112.4210.855.495280.2590.4
Upgrade
Stock-Based Compensation
117.3112.1113.8126.7119.290.4
Upgrade
Other Operating Activities
418.2253.8292459.8268.1237.3
Upgrade
Change in Accounts Receivable
-8.5-48.48731.71.1-15.8
Upgrade
Change in Accounts Payable
-65.2-189.49.964.5-64.2-56.1
Upgrade
Change in Other Net Operating Assets
-0.39.241.623.873.1-51.4
Upgrade
Operating Cash Flow
974.5874.31,0551,2591,009929.1
Upgrade
Operating Cash Flow Growth
11.16%-17.10%-16.24%24.76%8.63%-18.54%
Upgrade
Capital Expenditures
-8.1-12.4-11.4-8.4-8.5-9.6
Upgrade
Investment in Securities
459.3276.9-98.5-575.3-45.2-14.8
Upgrade
Investing Cash Flow
157.2264.5-109.9-583.7-53.7-24.4
Upgrade
Long-Term Debt Issued
-25-200874.8470.7
Upgrade
Long-Term Debt Repaid
--25-60.8-33-350-510
Upgrade
Net Debt Issued (Repaid)
97.6--60.8167524.8-39.3
Upgrade
Issuance of Common Stock
13.413.415.2117.720.210.5
Upgrade
Repurchase of Common Stock
-811-409.3-775.3-745.8-650.2-502.1
Upgrade
Common Dividends Paid
-1.3-1.5-1.6-1.7-16.8-65.3
Upgrade
Other Financing Activities
-437.1-360.9-580.4-335.5-333.4-338.5
Upgrade
Financing Cash Flow
-1,138-758.3-1,403-798.3-455.4-934.7
Upgrade
Foreign Exchange Rate Adjustments
12.86.9-22.6-0.82.18.7
Upgrade
Miscellaneous Cash Flow Adjustments
5.4-31.4-7.6-2.2-4.6
Upgrade
Net Cash Flow
11.5384.4-479.3-131.2500.1-25.9
Upgrade
Free Cash Flow
966.4861.91,0431,2511,001919.5
Upgrade
Free Cash Flow Growth
11.36%-17.39%-16.59%24.98%8.84%-18.04%
Upgrade
Free Cash Flow Margin
47.86%41.88%44.78%51.85%49.36%41.06%
Upgrade
Free Cash Flow Per Share
26.5320.4221.2927.9221.4318.17
Upgrade
Cash Interest Paid
110.4110.4109.410388.384.1
Upgrade
Cash Income Tax Paid
314.5314.5120.287.1-12.4102.7
Upgrade
Levered Free Cash Flow
435.41233.55688.56857.93578.76575.3
Upgrade
Unlevered Free Cash Flow
516.35310.93760.06927.55636.45622.93
Upgrade
Change in Net Working Capital
28278.2-108.7-199.215.159.3
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.