| 9,129 | 11,973 | 10,944 | 7,629 | 7,989 |
| - | - | - | 1,676 | 48 |
Cash & Short-Term Investments | 9,129 | 11,973 | 10,944 | 9,305 | 8,037 |
| -23.75% | 9.40% | 17.61% | 15.78% | -24.51% |
| 9,570 | 6,782 | 7,268 | 5,563 | 4,895 |
| - | - | 674 | 829 | 944 |
| 9,570 | 6,782 | 7,942 | 6,392 | 5,839 |
| 6,225 | 6,998 | 9,518 | 4,930 | 4,086 |
| 2,945 | 2,139 | 1,647 | 1,204 | 1,223 |
| 1,188 | 1,138 | 281 | 355 | 200 |
| 29,057 | 29,030 | 30,332 | 22,186 | 19,385 |
Property, Plant & Equipment | 8,515 | 7,100 | 6,592 | 6,006 | 5,750 |
| 6,804 | 4,770 | 5,057 | 3,162 | 4,503 |
| 18,680 | 18,637 | 18,629 | 15,529 | 14,890 |
| 22,276 | 27,699 | 32,641 | 16,080 | 15,182 |
| 5,254 | 4,603 | 3,903 | 2,158 | 1,455 |
|
| 2,367 | 1,908 | 1,590 | 1,572 | 1,366 |
| 6,045 | 5,268 | 5,100 | 4,050 | 8,260 |
Current Portion of Long-Term Debt | 4,599 | 3,550 | 1,443 | 1,591 | 87 |
Current Portion of Leases | 135 | 107 | 119 | 156 | 145 |
Current Income Taxes Payable | 379 | 2,583 | 1,664 | 1,195 | 701 |
Other Current Liabilities | 11,964 | 9,683 | 8,476 | 7,123 | 1,625 |
Total Current Liabilities | 25,489 | 23,099 | 18,392 | 15,687 | 12,184 |
| 50,005 | 56,549 | 63,170 | 37,354 | 33,222 |
| 696 | 673 | 691 | 539 | 525 |
Long-Term Deferred Tax Liabilities | 1,366 | 1,616 | 2,354 | 11 | - |
Other Long-Term Liabilities | 4,372 | 4,025 | 6,315 | 7,869 | 8,534 |
|
| 34,023 | 33,533 | 33,070 | 32,514 | 32,096 |
| -25,107 | -27,590 | -26,549 | -28,622 | -24,600 |
Comprehensive Income & Other | -258 | -66 | -289 | -231 | -796 |
|
Total Liabilities & Equity | 90,586 | 91,839 | 97,154 | 65,121 | 61,165 |
| 55,435 | 60,879 | 65,423 | 39,640 | 33,979 |
| -46,306 | -48,906 | -54,479 | -30,335 | -25,942 |
| -85.44 | -90.40 | -101.26 | -56.07 | -45.27 |
Filing Date Shares Outstanding | 539.07 | 537.2 | 535.92 | 533.98 | 557.03 |
Total Common Shares Outstanding | 538.8 | 536.9 | 535.4 | 534 | 558.3 |
| 3,568 | 5,931 | 11,940 | 6,499 | 7,201 |
| 16.07 | 10.95 | 11.64 | 6.86 | 12.00 |
| -32,298 | -40,459 | -45,038 | -27,948 | -23,372 |
Tangible Book Value Per Share | -59.94 | -75.36 | -84.12 | -52.34 | -41.86 |
| 348 | 346 | 339 | 292 | 279 |
| 4,932 | 4,803 | 4,507 | 4,201 | 4,028 |
| 7,695 | 7,228 | 7,092 | 6,860 | 6,675 |
| 3,390 | 2,053 | 1,550 | 1,213 | 987 |