Property, Plant & Equipment | 11,676 | 11,565 | 11,028 | 10,513 | 9,597 | 8,504 | |
| 45.63 | 199.41 | 59.39 | 69.16 | 48.2 | 137.06 | |
| 54.69 | 44.55 | 42.82 | 42.75 | 39.69 | 40.74 | |
| 1.8 | 3.9 | - | 5 | 1.9 | 0.8 | |
Investment In Debt and Equity Securities | - | - | 25.67 | 25.67 | 25.67 | 25.67 | |
| 120.28 | 120.28 | 120.28 | 120.28 | 120.28 | 120.28 | |
| 0.3 | 0.52 | 1.05 | 2.38 | 35.35 | 35.52 | |
| 130.1 | 150.8 | 162.48 | 148.81 | 143.57 | 128.02 | |
| 95.41 | 115.8 | 136.64 | 105.81 | 88.41 | 51.89 | |
Deferred Long-Term Charges | 10.51 | 12.4 | 7.63 | 10.24 | 13.13 | 4.86 | |
| 527.82 | 565.88 | 540.47 | 499.95 | 299.32 | 274.27 | |
|
Current Portion of Long-Term Debt | - | 10.3 | - | - | - | - | |
Current Portion of Leases | - | 4.08 | - | - | - | - | |
| 4,844 | 5,000 | 4,462 | 4,516 | 3,880 | 2,817 | |
| 17.25 | 12.23 | 18.29 | 20.76 | 18.72 | 19.17 | |
| 0.41 | 0.1 | 36.06 | 5.72 | 1.11 | 0.43 | |
| 310.35 | 196.6 | 166.73 | 155.41 | 136.04 | 108.21 | |
| 29.21 | 30.15 | 30.32 | 26.92 | 31.19 | 24.42 | |
Other Current Liabilities | 214.75 | 278.61 | 322.27 | 275.6 | 156.46 | 151.55 | |
|
Preferred Stock, Redeemable | 0.09 | 0.09 | 0.09 | 0.09 | 0.15 | 0.35 | |
| 0.09 | 0.09 | 0.09 | 0.09 | 0.15 | 0.35 | |
| 3.71 | 3.7 | 3.65 | 3.54 | 3.38 | 3.17 | |
Additional Paid-In Capital | 7,551 | 7,529 | 7,358 | 6,932 | 6,493 | 6,223 | |
| -400.45 | -380.63 | -394.91 | -440.79 | -438.71 | -443.52 | |
Comprehensive Income & Other | 6.94 | 7.85 | 0.84 | 1.33 | 1.81 | 5.84 | |
| 7,161 | 7,160 | 6,967 | 6,496 | 6,059 | 5,789 | |
| 676.7 | 688.61 | 685.36 | 678.67 | 678.86 | 683.34 | |
|
Total Liabilities & Equity | 13,253 | 13,381 | 12,688 | 12,175 | 10,962 | 9,594 | |
| 4,861 | 5,027 | 4,480 | 4,537 | 3,899 | 2,837 | |
| -4,815 | -4,828 | -4,421 | -4,468 | -3,851 | -2,700 | |
| -12.98 | -13.12 | -12.20 | -12.77 | -11.83 | -8.79 | |
Filing Date Shares Outstanding | 371.11 | 370.13 | 366.13 | 361.77 | 348.25 | 316.75 | |
Total Common Shares Outstanding | 371.1 | 369.62 | 364.93 | 353.52 | 338 | 316.66 | |
| 19.30 | 19.37 | 19.09 | 18.38 | 17.93 | 18.28 | |
| 7,041 | 7,040 | 6,847 | 6,376 | 5,939 | 5,668 | |
Tangible Book Value Per Share | 18.97 | 19.05 | 18.76 | 18.03 | 17.57 | 17.90 | |
| 2,404 | 2,370 | 2,234 | 2,197 | 2,062 | 1,837 | |
| 11,930 | 11,559 | 10,651 | 10,128 | 9,258 | 8,163 | |
| 623.9 | 670.14 | 845.71 | 555.68 | 332.51 | 239.6 | |