| 59.76 | 77.39 | 170.2 | 62.53 | 50.19 | 12.88 | |
| 144.3 | 99.11 | 201.16 | 284.42 | 45.93 | - | |
Cash & Short-Term Investments | 204.07 | 176.5 | 371.36 | 346.95 | 96.12 | 12.88 | |
| -45.33% | -52.47% | 7.04% | 260.96% | 646.43% | 320.13% | |
| 0.3 | 0.45 | 40.05 | 15.31 | - | - | |
| 0 | 0.1 | 0.5 | 0.5 | - | - | |
| 0.3 | 0.55 | 40.55 | 15.81 | - | - | |
| - | - | 38.32 | 9.77 | - | - | |
| 11.78 | 12.38 | 14.43 | 9.61 | 5.39 | 0.76 | |
| - | - | - | - | 3.44 | - | |
| 216.14 | 189.43 | 464.67 | 382.13 | 104.95 | 13.64 | |
Property, Plant & Equipment | 2.07 | 2.73 | 6.41 | 8.14 | 0.47 | 0.15 | |
| 1.46 | 1.47 | 46.38 | 1.19 | 0.19 | 0.31 | |
|
| 4.81 | 2.94 | 22.06 | 6.26 | 4.37 | 3.61 | |
| 12.07 | 23.95 | 57.72 | 38.31 | 13.02 | 3.71 | |
Current Portion of Leases | 1.06 | 1.52 | 2.26 | 2.04 | - | - | |
Total Current Liabilities | 17.93 | 28.41 | 82.04 | 46.61 | 17.4 | 7.33 | |
| - | - | - | - | - | 1.43 | |
| 0.33 | 0.46 | 1.98 | 4.24 | - | - | |
Other Long-Term Liabilities | - | - | - | - | 0.04 | 0.02 | |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | |
Additional Paid-In Capital | 844.01 | 771.54 | 738.18 | 694.91 | 4.67 | 1.19 | |
| -642.6 | -606.69 | -304.95 | -354.22 | -155.85 | -67.91 | |
Comprehensive Income & Other | - | -0.09 | 0.2 | -0.09 | 0.01 | - | |
| 201.42 | 164.77 | 433.43 | 340.61 | -151.17 | -66.73 | |
|
Total Liabilities & Equity | 219.68 | 193.63 | 517.45 | 391.45 | 105.61 | 14.1 | |
| 1.38 | 1.98 | 4.24 | 6.28 | - | 1.43 | |
| 202.69 | 174.52 | 367.13 | 340.67 | 96.12 | 11.45 | |
| -45.16% | -52.46% | 7.77% | 254.43% | 739.31% | - | |
| 2.79 | 2.56 | 5.25 | 5.82 | 14.59 | 1.88 | |
Filing Date Shares Outstanding | 89.14 | 88.6 | 67.78 | 66.72 | 57.86 | 6.43 | |
Total Common Shares Outstanding | 89.08 | 68.63 | 66.51 | 66.51 | 7.02 | 5.99 | |
| 198.21 | 161.03 | 382.62 | 335.52 | 87.56 | 6.31 | |
| 2.26 | 2.40 | 6.52 | 5.12 | -21.53 | -11.13 | |
| 201.42 | 164.77 | 433.43 | 340.61 | -151.17 | -66.73 | |
Tangible Book Value Per Share | 2.26 | 2.40 | 6.52 | 5.12 | -21.53 | -11.13 | |
| - | 1.92 | 3.55 | 2.17 | 0.34 | 0.05 | |
| - | 0.22 | 0.59 | 0.8 | 0.14 | 0.06 | |
| - | 0.18 | 0.18 | 0.18 | 0.05 | 0.04 | |