| 1,884 | 1,770 | 1,375 | 1,824 | 1,216 | 1,032 |
| 12.22% | 28.76% | -24.65% | 50.07% | 17.77% | 19.07% |
| 1,607 | 1,514 | 1,128 | 1,534 | 985.34 | 844.73 |
| 276.4 | 256.09 | 246.43 | 290.83 | 230.36 | 187.55 |
| 168.1 | 166.52 | 155.27 | 153.9 | 129.44 | 111.08 |
Amortization of Goodwill & Intangibles | 2.22 | 2.13 | 2.37 | 1.31 | 0.32 | 0.63 |
| 175.29 | 173.61 | 161.79 | 157.87 | 132.9 | 115.02 |
| 101.11 | 82.48 | 84.64 | 132.96 | 97.45 | 72.53 |
| -80.79 | -67.97 | -40.95 | -28.93 | -18.3 | -19.61 |
Earnings From Equity Investments | 1.87 | 0.79 | 1.76 | 1.65 | -0.12 | - |
Currency Exchange Gain (Loss) | -0.22 | -3.84 | 0.58 | -0.14 | -0.85 | 0.48 |
Other Non Operating Income (Expenses) | 0.15 | -3 | -3.58 | 1.8 | 1.86 | 4.06 |
EBT Excluding Unusual Items | 22.12 | 8.47 | 42.45 | 107.33 | 80.05 | 57.46 |
| - | - | -2.22 | - | - | - |
Gain (Loss) on Sale of Assets | 38.01 | 38.01 | - | - | - | - |
| -12.38 | -12.38 | -1.61 | - | -1.9 | -1.03 |
| -0.15 | -0.15 | -0.35 | -1.61 | - | - |
| 47.6 | 33.94 | 38.27 | 105.72 | 78.14 | 56.43 |
| -22.07 | -20 | -25.64 | 7.17 | -2.05 | -0.49 |
Earnings From Continuing Operations | 69.66 | 53.94 | 63.9 | 98.55 | 80.19 | 56.92 |
Minority Interest in Earnings | -6.66 | 2.82 | -1.43 | -3.62 | -9.73 | -2.87 |
| 63 | 56.76 | 62.47 | 94.93 | 70.46 | 54.05 |
Preferred Dividends & Other Adjustments | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 |
| 62.89 | 56.65 | 62.36 | 94.81 | 70.34 | 53.93 |
| 17.96% | -9.14% | -34.19% | 34.73% | 30.35% | 21.64% |
Shares Outstanding (Basic) | 53 | 52 | 52 | 52 | 51 | 48 |
Shares Outstanding (Diluted) | 53 | 53 | 53 | 53 | 52 | 49 |
| 0.06% | -0.17% | -0.09% | 1.93% | 6.66% | 2.58% |
| 1.20 | 1.08 | 1.20 | 1.83 | 1.38 | 1.13 |
| 1.19 | 1.07 | 1.17 | 1.78 | 1.35 | 1.10 |
| 18.87% | -8.55% | -34.27% | 31.85% | 22.73% | 18.28% |
| -399.2 | -320.75 | -621.76 | -666.19 | -356.07 | -285.34 |
| -7.51 | -6.04 | -11.68 | -12.50 | -6.81 | -5.82 |
| 14.67% | 14.47% | 17.93% | 15.94% | 18.95% | 18.17% |
| 5.37% | 4.66% | 6.16% | 7.29% | 8.02% | 7.03% |
| 3.34% | 3.20% | 4.54% | 5.20% | 5.79% | 5.22% |
| -21.19% | -18.12% | -45.23% | -36.52% | -29.29% | -27.64% |
| 204.44 | 172.02 | 150.81 | 187.38 | 144.15 | 114.66 |
| 10.85% | 9.72% | 10.97% | 10.27% | 11.86% | 11.11% |
| 103.33 | 89.54 | 66.17 | 54.42 | 46.7 | 42.13 |
| 101.11 | 82.48 | 84.64 | 132.96 | 97.45 | 72.53 |
| 5.37% | 4.66% | 6.16% | 7.29% | 8.02% | 7.03% |
| - | - | - | 6.78% | - | - |