Amyris Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	2017 - 2013
Revenue	268.22	269.85	341.82	173.14	152.56	63.6	Upgrade
Revenue Growth (YoY)	20.46%	-21.06%	97.43%	13.49%	139.85%	-50.18%	Upgrade
Cost of Revenue	260.75	258.67	155.14	87.81	76.19	36.7	Upgrade
Gross Profit	7.47	11.18	186.68	85.33	76.37	26.91	Upgrade
Selling, General & Admin	482.58	493.63	257.81	137.07	126.59	90.9	Upgrade
Research & Development	110.62	110.22	94.29	71.68	71.46	68.72	Upgrade
Other Operating Expenses	97.59	1.19	12.2	0	0.22	3.87	Upgrade
Operating Expenses	690.8	605.04	364.3	208.75	198.26	163.49	Upgrade
Operating Income	-683.33	-593.86	-177.63	-123.42	-121.89	-136.58	Upgrade
Interest Expense / Income	32.45	24.73	25.61	47.95	58.67	42.7	Upgrade
Other Expense / Income	-98.5	-87.38	75.85	159.37	61.58	50.95	Upgrade
Pretax Income	-617.28	-531.21	-279.08	-330.75	-242.14	-230.24	Upgrade
Income Tax	-2.74	-2.7	-8.11	0.29	0.63	0	Upgrade
Net Income	-614.55	-528.51	-270.97	-331.04	-242.77	-230.24	Upgrade
Preferred Dividends	0	0	-0.51	51.27	27.58	-7.14	Upgrade
Net Income Common	-614.55	-528.51	-270.46	-382.31	-270.35	-223.1	Upgrade
Shares Outstanding (Basic)	366	321	292	204	101	60	Upgrade
Shares Outstanding (Diluted)	366	339	293	204	101	60	Upgrade
Shares Change	12.94%	15.95%	43.75%	100.99%	67.69%	87.28%	Upgrade
EPS (Basic)	-1.83	-1.65	-0.93	-1.88	-2.67	-3.69	Upgrade
EPS (Diluted)	-1.92	-1.69	-0.97	-1.88	-2.72	-3.69	Upgrade
Free Cash Flow	-540.46	-631.84	-226.97	-188.53	-170.01	-121.84	Upgrade
Free Cash Flow Per Share	-1.48	-1.97	-0.78	-0.93	-1.68	-2.02	Upgrade
Gross Margin	2.78%	4.14%	54.61%	49.28%	50.06%	42.30%	Upgrade
Operating Margin	-254.76%	-220.07%	-51.97%	-71.29%	-79.90%	-214.74%	Upgrade
Profit Margin	-229.12%	-195.86%	-79.12%	-220.81%	-177.21%	-350.76%	Upgrade
Free Cash Flow Margin	-201.50%	-234.15%	-66.40%	-108.89%	-111.44%	-191.56%	Upgrade
EBITDA	-548.9	-479.2	-240.78	-270.67	-166.3	-182.61	Upgrade
EBITDA Margin	-204.64%	-177.58%	-70.44%	-156.33%	-109.01%	-287.11%	Upgrade
Depreciation & Amortization	35.94	27.27	12.69	12.13	17.18	4.92	Upgrade
EBIT	-584.83	-506.47	-253.48	-282.8	-183.47	-187.53	Upgrade
EBIT Margin	-218.04%	-187.69%	-74.16%	-163.34%	-120.27%	-294.84%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).