| Revenue | 198.19 | 145.64 | 105.98 | 108.44 | 87.13 | 63.84 | |
| Revenue Growth (YoY) | 46.42% | 37.42% | -2.26% | 24.46% | 36.48% | 13.58% | |
| Cost of Revenue | 142.9 | 110.36 | 97.46 | 94.34 | 68.67 | 54.39 | |
| Gross Profit | 55.29 | 35.28 | 8.52 | 14.09 | 18.45 | 9.45 | |
| Selling, General & Admin | 37.85 | 31.6 | 28.7 | 27.49 | 25.01 | 22.67 | |
| Research & Development | 10.23 | 7.99 | 8.97 | 10.47 | 11.02 | 9.57 | |
| Operating Expenses | 49.9 | 41.74 | 40.41 | 40.43 | 37.25 | 32.57 | |
| Operating Income | 5.39 | -6.46 | -31.89 | -26.34 | -18.79 | -23.13 | |
| Interest & Investment Income | 3.69 | 1.3 | 0.25 | 0.08 | 0.43 | 1.33 | |
| Currency Exchange Gain (Loss) | - | - | - | - | -0.7 | -0.1 | |
| Other Non Operating Income (Expenses) | -0.33 | -0.74 | -0.15 | -0.03 | -0.07 | 4.9 | |
| EBT Excluding Unusual Items | 8.74 | -5.89 | -31.79 | -26.29 | -19.14 | -17 | |
| Merger & Restructuring Charges | -1.8 | 0.01 | -1.05 | -0.6 | -1.31 | - | |
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.1 | |
| Gain (Loss) on Sale of Assets | - | - | -1.92 | - | - | - | |
| Other Unusual Items | -8.55 | -4.92 | -0.07 | 5.85 | -3.06 | - | |
| Pretax Income | -1.6 | -10.8 | -34.83 | -21.04 | -23.51 | -16.9 | |
| Income Tax Expense | -4.85 | 0.31 | 0.22 | -1.85 | -0.83 | 0.2 | |
| Net Income | 3.25 | -11.11 | -35.04 | -19.19 | -22.68 | -17.1 | |
| Net Income to Common | 3.25 | -11.11 | -35.04 | -19.19 | -22.68 | -17.1 | |
| Shares Outstanding (Basic) | 36 | 30 | 28 | 27 | 24 | 21 | |
| Shares Outstanding (Diluted) | 36 | 30 | 28 | 27 | 24 | 21 | |
| Shares Change (YoY) | 27.40% | 7.10% | 2.37% | 13.92% | 13.34% | 1.65% | |
| EPS (Basic) | 0.09 | -0.37 | -1.26 | -0.71 | -0.95 | -0.81 | |
| EPS (Diluted) | 0.09 | -0.37 | -1.26 | -0.71 | -0.95 | -1.03 | |
| Free Cash Flow | 22.56 | 1.2 | -23.72 | -19.92 | -10.45 | -20.13 | |
| Free Cash Flow Per Share | 0.62 | 0.04 | -0.85 | -0.73 | -0.44 | -0.95 | |
| Gross Margin | 27.90% | 24.23% | 8.04% | 13.00% | 21.18% | 14.79% | |
| Operating Margin | 2.72% | -4.44% | -30.09% | -24.29% | -21.57% | -36.23% | |
| Profit Margin | 1.64% | -7.63% | -33.06% | -17.70% | -26.03% | -26.78% | |
| Free Cash Flow Margin | 11.38% | 0.83% | -22.38% | -18.37% | -11.99% | -31.53% | |
| EBITDA | 10.51 | -1.97 | -26.53 | -21 | -13.44 | -18.82 | |
| EBITDA Margin | 5.30% | -1.35% | -25.03% | -19.36% | -15.43% | -29.48% | |
| D&A For EBITDA | 5.12 | 4.49 | 5.36 | 5.34 | 5.35 | 4.31 | |
| EBIT | 5.39 | -6.46 | -31.89 | -26.34 | -18.79 | -23.13 | |
| EBIT Margin | 2.72% | -4.44% | -30.09% | -24.29% | -21.57% | -36.23% | |