| 279.4 | 222.82 | 145.64 | 105.98 | 108.44 | 87.13 |
| 40.98% | 52.99% | 37.42% | -2.26% | 24.46% | 36.48% |
| 193.15 | 160.26 | 110.36 | 97.46 | 94.34 | 68.67 |
| 86.26 | 62.55 | 35.28 | 8.52 | 14.09 | 18.45 |
| 52.86 | 42 | 31.6 | 28.7 | 27.49 | 25.01 |
| 15.07 | 11.43 | 7.99 | 8.97 | 10.47 | 11.02 |
Amortization of Goodwill & Intangibles | 1.63 | 1.73 | 2.15 | 2.75 | 2.47 | 1.22 |
| 69.56 | 55.15 | 41.74 | 40.41 | 40.43 | 37.25 |
| 16.7 | 7.4 | -6.46 | -31.89 | -26.34 | -18.79 |
Interest & Investment Income | 6.01 | 3.71 | 1.3 | 0.25 | 0.08 | 0.43 |
Currency Exchange Gain (Loss) | -0.7 | -0.7 | -0.7 | - | - | -0.7 |
Other Non Operating Income (Expenses) | 0.71 | 0.44 | -0.04 | -0.15 | -0.03 | -0.07 |
EBT Excluding Unusual Items | 22.71 | 10.84 | -5.89 | -31.79 | -26.29 | -19.14 |
Merger & Restructuring Charges | -3.08 | -1.8 | 0.01 | -1.05 | -0.6 | -1.31 |
Gain (Loss) on Sale of Assets | - | - | - | -1.92 | - | - |
| - | -6.68 | -4.92 | -0.07 | 5.85 | -3.06 |
| 19.63 | 2.37 | -10.8 | -34.83 | -21.04 | -23.51 |
| -110.85 | -3.67 | 0.31 | 0.22 | -1.85 | -0.83 |
| 130.49 | 6.03 | -11.11 | -35.04 | -19.19 | -22.68 |
| 130.49 | 6.03 | -11.11 | -35.04 | -19.19 | -22.68 |
Shares Outstanding (Basic) | 41 | 37 | 30 | 28 | 27 | 24 |
Shares Outstanding (Diluted) | 42 | 38 | 30 | 28 | 27 | 24 |
| 15.08% | 26.46% | 7.10% | 2.37% | 13.92% | 13.34% |
| 3.19 | 0.16 | -0.37 | -1.26 | -0.71 | -0.95 |
| 3.12 | 0.16 | -0.37 | -1.26 | -0.71 | -0.95 |
| 16.01 | 25.87 | 1.2 | -23.72 | -19.92 | -10.45 |
| 0.38 | 0.69 | 0.04 | -0.85 | -0.73 | -0.44 |
| 30.87% | 28.07% | 24.23% | 8.04% | 13.00% | 21.18% |
| 5.98% | 3.32% | -4.44% | -30.09% | -24.29% | -21.57% |
| 46.70% | 2.71% | -7.63% | -33.06% | -17.70% | -26.03% |
| 5.73% | 11.61% | 0.83% | -22.38% | -18.37% | -11.99% |
| 22.46 | 12.96 | -1.97 | -26.53 | -21 | -13.44 |
| 8.04% | 5.82% | -1.35% | -25.03% | -19.36% | -15.43% |
| 5.76 | 5.56 | 4.49 | 5.36 | 5.34 | 5.35 |
| 16.7 | 7.4 | -6.46 | -31.89 | -26.34 | -18.79 |
| 5.98% | 3.32% | -4.44% | -30.09% | -24.29% | -21.57% |