| 141.07 | 79.49 | 90.52 | 23.36 | 40.58 | 67.81 |
| - | - | - | - | - | 5.14 |
Cash & Short-Term Investments | 141.07 | 79.49 | 90.52 | 23.36 | 40.58 | 72.95 |
| 87.59% | -12.18% | 287.51% | -42.44% | -44.37% | 33.01% |
| 62.58 | 46.19 | 26.33 | 30.67 | 20.28 | 13.27 |
| 105.41 | 71.17 | 41.86 | 36.99 | 23.67 | 13.31 |
| 15.93 | 9.67 | 7.76 | 15.16 | 9.81 | 5.7 |
| 324.99 | 206.52 | 166.47 | 106.17 | 94.34 | 105.23 |
Net Property, Plant & Equipment | 91.11 | 42.4 | 13.42 | 15.17 | 17.16 | 12.74 |
| 13.85 | 5.92 | 6.37 | 8.53 | 11.31 | 9.15 |
| 166.37 | 48.16 | 43.47 | 43.47 | 43.47 | 34.63 |
| 1.56 | 1.11 | - | - | - | - |
| 121.65 | 6.41 | 3.05 | 2.22 | 7.61 | 7.11 |
|
| 46.6 | 32.28 | 24.24 | 38.38 | 29.14 | 19.81 |
Current Portion of Long-Term Debt | 1.62 | - | 0.03 | 0.08 | 0.07 | - |
Current Portion of Leases | 1.08 | 0.69 | 0.72 | 0.81 | 0.74 | 0.61 |
| 72.66 | 66.8 | 50.73 | 43.57 | 22.81 | 13.27 |
Other Current Liabilities | - | - | 3.1 | 1.27 | 1.2 | 7.05 |
Total Current Liabilities | 121.96 | 99.76 | 78.81 | 84.11 | 53.96 | 40.74 |
| 6.12 | - | - | 0.02 | 0.09 | - |
| 2.56 | 2.68 | 1.97 | 2.18 | 2.9 | 3.25 |
Other Long-Term Liabilities | 52.05 | 10.96 | 7.42 | 7.46 | 7.54 | 8.29 |
Total Long-Term Liabilities | 60.74 | 13.64 | 9.39 | 9.66 | 10.53 | 11.54 |
|
| 0.48 | 0.4 | 0.37 | 0.3 | 0.29 | 0.28 |
| -3.77 | -3.77 | -3.64 | -3.64 | -3.64 | -3.59 |
Additional Paid-in Capital | 1,476 | 1,260 | 1,213 | 1,139 | 1,134 | 1,121 |
Accumulated Other Comprehensive Income | -4.33 | 1.57 | 1.58 | 1.57 | -0.29 | -0.28 |
| -931.35 | -1,061 | -1,067 | -1,056 | -1,021 | -1,001 |
| 536.84 | 197.11 | 144.57 | 81.8 | 109.39 | 116.59 |
Total Liabilities & Equity | 719.53 | 310.52 | 232.77 | 175.56 | 173.89 | 168.87 |
| 11.38 | 3.37 | 2.71 | 3.08 | 3.8 | 3.86 |
| 129.69 | 76.13 | 87.81 | 20.28 | 36.78 | 69.1 |
| 70.36% | -13.31% | 333.05% | -44.87% | -46.77% | 34.40% |
| 3.10 | 2.02 | 2.94 | 0.73 | 1.35 | 2.89 |
| 536.84 | 197.11 | 144.57 | 81.8 | 109.39 | 116.59 |
| 12.83 | 5.23 | 4.85 | 2.94 | 4.02 | 4.88 |
| 356.61 | 143.03 | 94.73 | 29.8 | 54.61 | 72.81 |
Tangible Book Value Per Share | 8.52 | 3.79 | 3.18 | 1.07 | 2.01 | 3.05 |