| 52.07 | 48.2 | 87.4 | 41.73 | 22.33 | 91.07 |
Cash & Short-Term Investments | 52.07 | 48.2 | 87.4 | 41.73 | 22.33 | 91.07 |
| -8.20% | -44.86% | 109.43% | 86.93% | -75.49% | -6.17% |
| 104.19 | 111.17 | 117.56 | 119.16 | 156.96 | 146.87 |
| 4.99 | 2.57 | 14.55 | - | - | - |
| 109.18 | 113.74 | 132.11 | 119.16 | 156.96 | 146.87 |
| 184.84 | 178.11 | 159.1 | 190.7 | 228.26 | 158.17 |
| 35.29 | 24.41 | 24.1 | 16.66 | 21.11 | 13.86 |
| 381.37 | 364.45 | 402.71 | 368.26 | 428.66 | 409.97 |
Property, Plant & Equipment | 355.85 | 373.9 | 398.84 | 318.94 | 321.86 | 327.12 |
| 767.61 | 767.61 | 767.61 | 767.61 | 767.61 | 767.61 |
| 43.9 | - | - | 30.44 | 76.11 | 121.78 |
Long-Term Deferred Tax Assets | 6.62 | 11.49 | 5.13 | 1.47 | 1.47 | 1.12 |
Long-Term Deferred Charges | 4.71 | 3.99 | 3.27 | 6.97 | 12.57 | 14.55 |
| 5.8 | 49.13 | 16.3 | 25.11 | 24.22 | 12.25 |
|
| 55.06 | 50.29 | 64.47 | 63.92 | 111.42 | 91.62 |
| 76.81 | 86.29 | 101.13 | 87.17 | 80.56 | 100.51 |
Current Portion of Long-Term Debt | 7.5 | 5 | 2.72 | - | 2.26 | 8.32 |
Current Portion of Leases | 33.38 | 36.26 | 27.41 | 27.04 | 21.99 | 19.99 |
Other Current Liabilities | 4.51 | 5.1 | - | - | - | - |
Total Current Liabilities | 177.27 | 182.94 | 195.73 | 178.12 | 216.23 | 220.45 |
| 363.28 | 362.4 | 366.08 | 367.96 | 501.77 | 507.96 |
| 90.57 | 106.27 | 112.26 | 82.81 | 100.05 | 115.12 |
Long-Term Deferred Tax Liabilities | 3.79 | - | 5 | 11.93 | 38.34 | 42.89 |
Other Long-Term Liabilities | 2.7 | 2.96 | 4.43 | 4.19 | 3.23 | 11.75 |
|
| 345.91 | 346.45 | 359.78 | 370.26 | 363.22 | 362.52 |
| 581.7 | 568.99 | 543.27 | 493.16 | 399.43 | 448.28 |
Comprehensive Income & Other | 0.63 | 0.56 | 7.32 | 10.37 | 10.23 | -54.57 |
|
Total Liabilities & Equity | 1,566 | 1,571 | 1,594 | 1,519 | 1,632 | 1,654 |
| 494.74 | 509.93 | 508.47 | 477.81 | 626.07 | 651.39 |
| -442.67 | -461.73 | -421.07 | -436.08 | -603.74 | -560.32 |
| -29.87 | -30.18 | -25.90 | -26.14 | -36.39 | -32.89 |
Filing Date Shares Outstanding | 14.57 | 14.5 | 15.59 | 16.38 | 16.59 | 16.61 |
Total Common Shares Outstanding | 14.57 | 14.61 | 15.65 | 16.64 | 16.57 | 16.8 |
| 204.1 | 181.51 | 206.98 | 190.13 | 212.43 | 189.52 |
| 63.71 | 62.69 | 58.16 | 52.53 | 46.64 | 45.01 |
| 116.73 | 148.39 | 142.76 | 75.73 | -70.84 | -133.15 |
Tangible Book Value Per Share | 8.01 | 10.15 | 9.12 | 4.55 | -4.28 | -7.93 |
| 4.37 | 4.26 | 4.48 | 4.48 | 4.43 | 4.43 |
| 134.48 | 133.25 | 131.66 | 121.9 | 119.07 | 116.1 |
| 424 | 410.29 | 370.94 | 331.15 | 324.42 | 312.56 |
| 21.33 | 24.11 | 64.06 | 45.71 | 22.79 | 22.67 |