| Revenue | 254.36 | 259.05 | 277.19 | 252.79 | 245.27 | |
| Revenue Growth (YoY) | -1.81% | -6.54% | 9.65% | 3.07% | 64.77% | |
| Cost of Revenue | 154.95 | 164.29 | 160.42 | 148.47 | 156.79 | |
| Gross Profit | 99.41 | 94.76 | 116.77 | 104.32 | 88.48 | |
| Selling, General & Admin | 179.42 | 213.11 | 222.41 | 151.31 | 220.99 | |
| Research & Development | 83.67 | 105.83 | 138.49 | 106.59 | 84.41 | |
| Operating Expenses | 296.06 | 350.42 | 387.05 | 273.99 | 315.3 | |
| Operating Income | -196.64 | -255.66 | -270.28 | -169.68 | -226.82 | |
| Interest & Investment Income | 10.76 | 19.43 | 6.5 | - | 1.63 | |
| Earnings From Equity Investments | -3.11 | -2.59 | -2.28 | -3.13 | -2.19 | |
| Currency Exchange Gain (Loss) | - | -0.01 | -0.38 | 0.45 | - | |
| Other Non Operating Income (Expenses) | - | - | - | -0.33 | - | |
| EBT Excluding Unusual Items | -189 | -238.83 | -266.43 | -172.69 | -227.38 | |
| Merger & Restructuring Charges | -20.89 | - | - | -7.29 | - | |
| Impairment of Goodwill | - | -436.48 | - | - | - | |
| Asset Writedown | - | - | - | - | -0.26 | |
| Legal Settlements | - | - | -5.58 | -2.18 | -0.35 | |
| Pretax Income | -209.89 | -675.31 | -272.01 | -182.16 | -227.99 | |
| Income Tax Expense | 2.75 | 3.86 | 0.06 | -5.38 | 0.64 | |
| Earnings From Continuing Operations | -212.64 | -679.17 | -272.07 | -176.78 | -228.63 | |
| Minority Interest in Earnings | 4.5 | 4.01 | 1.64 | 0.45 | 4.19 | |
| Net Income | -208.14 | -675.16 | -270.43 | -176.33 | -224.43 | |
| Net Income to Common | -208.14 | -675.16 | -270.43 | -176.33 | -224.43 | |
| Shares Outstanding (Basic) | 15 | 14 | 14 | 13 | 5 | |
| Shares Outstanding (Diluted) | 15 | 14 | 14 | 13 | 5 | |
| Shares Change (YoY) | 5.54% | 3.65% | 7.94% | 156.52% | 140.76% | |
| EPS (Basic) | -13.88 | -47.50 | -19.72 | -13.88 | -45.32 | |
| EPS (Diluted) | -13.88 | -47.50 | -19.72 | -13.88 | -45.32 | |
| Free Cash Flow | -127.46 | -148.54 | -192.62 | -142.1 | -115.78 | |
| Free Cash Flow Per Share | -8.50 | -10.45 | -14.05 | -11.19 | -23.38 | |
| Gross Margin | 39.08% | 36.58% | 42.13% | 41.27% | 36.07% | |
| Operating Margin | -77.31% | -98.69% | -97.51% | -67.12% | -92.48% | |
| Profit Margin | -81.83% | -260.63% | -97.56% | -69.75% | -91.51% | |
| Free Cash Flow Margin | -50.11% | -57.34% | -69.49% | -56.21% | -47.21% | |
| EBITDA | -163.67 | -230.41 | -244.11 | -153.59 | -216.93 | |
| EBITDA Margin | -64.34% | -88.94% | -88.07% | -60.76% | -88.44% | |
| D&A For EBITDA | 32.97 | 25.26 | 26.17 | 16.09 | 9.9 | |
| EBIT | -196.64 | -255.66 | -270.28 | -169.68 | -226.82 | |
| EBIT Margin | -77.31% | -98.69% | -97.51% | -67.12% | -92.48% | |
| Advertising Expenses | 3.94 | 5.51 | 6.61 | 5.6 | 3.86 | |