| 265.02 | 254.36 | 259.05 | 277.19 | 252.79 | 245.27 |
| 4.32% | -1.81% | -6.54% | 9.65% | 3.07% | 64.77% |
| 125.65 | 154.95 | 164.29 | 160.42 | 148.47 | 156.79 |
| 139.38 | 99.41 | 94.76 | 116.77 | 104.32 | 88.48 |
| 132.38 | 179.42 | 213.11 | 222.41 | 151.31 | 220.99 |
| 75.3 | 83.67 | 105.83 | 138.49 | 106.59 | 84.41 |
| 241.36 | 296.06 | 350.42 | 387.05 | 273.99 | 315.3 |
| -101.99 | -196.64 | -255.66 | -270.28 | -169.68 | -226.82 |
Interest & Investment Income | 4.59 | 10.76 | 19.43 | 6.5 | - | 1.63 |
Earnings From Equity Investments | -2.21 | -3.11 | -2.59 | -2.28 | -3.13 | -2.19 |
Currency Exchange Gain (Loss) | - | - | -0.01 | -0.38 | 0.45 | - |
Other Non Operating Income (Expenses) | - | - | - | - | -0.33 | - |
EBT Excluding Unusual Items | -99.6 | -189 | -238.83 | -266.43 | -172.69 | -227.38 |
Merger & Restructuring Charges | -20.89 | -20.89 | - | - | -7.29 | - |
| - | - | -436.48 | - | - | - |
| - | - | - | - | - | -0.26 |
| - | - | - | -5.58 | -2.18 | -0.35 |
| -111.78 | -209.89 | -675.31 | -272.01 | -182.16 | -227.99 |
| 2.59 | 2.75 | 3.86 | 0.06 | -5.38 | 0.64 |
Earnings From Continuing Operations | -114.37 | -212.64 | -679.17 | -272.07 | -176.78 | -228.63 |
Minority Interest in Earnings | 0.94 | 4.5 | 4.01 | 1.64 | 0.45 | 4.19 |
| -113.43 | -208.14 | -675.16 | -270.43 | -176.33 | -224.43 |
| -113.43 | -208.14 | -675.16 | -270.43 | -176.33 | -224.43 |
Shares Outstanding (Basic) | 16 | 15 | 14 | 14 | 13 | 5 |
Shares Outstanding (Diluted) | 16 | 15 | 14 | 14 | 13 | 5 |
| 7.11% | 5.54% | 3.65% | 7.94% | 156.52% | 140.76% |
| -7.18 | -13.88 | -47.50 | -19.72 | -13.88 | -45.32 |
| -7.18 | -13.88 | -47.50 | -19.72 | -13.88 | -45.32 |
| -62.05 | -127.46 | -148.54 | -192.62 | -142.1 | -115.78 |
| -3.93 | -8.50 | -10.45 | -14.05 | -11.19 | -23.38 |
| 52.59% | 39.08% | 36.58% | 42.13% | 41.27% | 36.07% |
| -38.48% | -77.31% | -98.69% | -97.51% | -67.12% | -92.48% |
| -42.80% | -81.83% | -260.63% | -97.56% | -69.75% | -91.51% |
| -23.41% | -50.11% | -57.34% | -69.49% | -56.21% | -47.21% |
| -68.31 | -163.67 | -230.41 | -244.11 | -153.59 | -216.93 |
| -25.77% | -64.34% | -88.94% | -88.07% | -60.76% | -88.44% |
| 33.68 | 32.97 | 25.26 | 26.17 | 16.09 | 9.9 |
| -101.99 | -196.64 | -255.66 | -270.28 | -169.68 | -226.82 |
| -38.48% | -77.31% | -98.69% | -97.51% | -67.12% | -92.48% |
| - | 3.94 | 5.51 | 6.61 | 5.6 | 3.86 |