Andersen Group Inc. (ANDG)

Andersen Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	810.76	731.59	639.11
Revenue Growth (YoY)	26.86%	14.47%	-
Cost of Revenue	585.13	461.78	399.9
Gross Profit	225.63	269.82	239.21
Selling, General & Admin	164.74	131.95	114.66
Operating Expenses	173.68	140.27	122.35
Operating Income	51.95	129.54	116.86
Interest Expense	-0.28	-0.06	-0.14
Interest & Investment Income	4.68	4.52	2.66
Other Non Operating Income (Expenses)	4.52	3.19	1.56
Pretax Income	60.86	137.2	120.94
Income Tax Expense	4.86	2.4	2.26
Net Income	56	134.8	118.68
Net Income to Common	56	134.8	118.68
Net Income Growth	-52.82%	13.58%	-
Free Cash Flow	149.53	143.72	113.17
Gross Margin	27.83%	36.88%	37.43%
Operating Margin	6.41%	17.71%	18.29%
Profit Margin	6.91%	18.43%	18.57%
Free Cash Flow Margin	18.44%	19.64%	17.71%
EBITDA	60.89	137.87	124.55
EBITDA Margin	7.51%	18.84%	19.49%
D&A For EBITDA	8.94	8.33	7.69
EBIT	51.95	129.54	116.86
EBIT Margin	6.41%	17.71%	18.29%
Effective Tax Rate	7.99%	1.75%	1.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q