| 1,031 | 1,185 | 1,359 | 1,764 | 1,619 |
| -13.04% | -12.78% | -22.99% | 8.96% | 10.31% |
| 47.2 | 57.17 | 62.16 | 336.96 | 274.32 |
| 983.34 | 1,128 | 1,297 | 1,427 | 1,345 |
| 771.22 | 922.69 | 1,126 | 1,338 | 1,269 |
| 86.81 | 94.72 | 95.99 | 73.31 | 69.13 |
Amortization of Goodwill & Intangibles | 1.8 | 2.6 | 7.96 | 13.77 | 16.1 |
| 905.15 | 1,106 | 1,323 | 1,503 | 1,413 |
| 78.2 | 21.89 | -26.5 | -75.62 | -67.92 |
| -20.47 | -20.17 | -20.14 | -20.11 | -23.49 |
Interest & Investment Income | 15.75 | 19.58 | 17.15 | 4.53 | 0.24 |
Currency Exchange Gain (Loss) | 1.8 | -0.7 | - | -3.36 | -1.66 |
Other Non Operating Income (Expenses) | 0.05 | -0.52 | 1.28 | 0 | -0.01 |
EBT Excluding Unusual Items | 75.32 | 20.08 | -28.21 | -94.56 | -92.83 |
Merger & Restructuring Charges | -12.79 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.03 |
| - | - | - | - | -1.11 |
| 62.53 | 20.08 | -28.21 | -94.56 | -93.91 |
| 18.7 | -16.77 | 1.84 | -5.39 | -29.89 |
Earnings From Continuing Operations | 43.83 | 36.85 | -30.05 | -89.17 | -64.02 |
Earnings From Discontinued Operations | - | - | -10.26 | -38.81 | -6.48 |
| 43.83 | 36.85 | -40.31 | -127.98 | -70.49 |
Minority Interest in Earnings | - | -0.84 | -0.63 | -0.47 | -0.88 |
| 43.83 | 36 | -40.94 | -128.45 | -71.38 |
| 43.83 | 36 | -40.94 | -128.45 | -71.38 |
| 21.74% | - | - | - | - |
Shares Outstanding (Basic) | 46 | 50 | 51 | 50 | 50 |
Shares Outstanding (Diluted) | 46 | 51 | 51 | 50 | 50 |
| -8.32% | 0.16% | 0.57% | 0.05% | 0.92% |
| 0.96 | 0.72 | -0.81 | -2.55 | -1.42 |
| 0.94 | 0.71 | -0.81 | -2.57 | -1.43 |
| 32.39% | - | - | - | - |
| 45.47 | 105.45 | 57.07 | -88.41 | -63.7 |
| 0.98 | 2.08 | 1.13 | -1.76 | -1.27 |
| 95.42% | 95.18% | 95.43% | 80.90% | 83.06% |
| 7.59% | 1.85% | -1.95% | -4.29% | -4.19% |
| 4.25% | 3.04% | -3.01% | -7.28% | -4.41% |
| 4.41% | 8.90% | 4.20% | -5.01% | -3.93% |
| 125.31 | 110.54 | 75.06 | 15.68 | 7.21 |
| 12.16% | 9.33% | 5.52% | 0.89% | 0.45% |
| 47.12 | 88.65 | 101.56 | 91.3 | 75.12 |
| 78.2 | 21.89 | -26.5 | -75.62 | -67.92 |
| 7.59% | 1.85% | -1.95% | -4.29% | -4.19% |
| 29.90% | - | - | - | - |