Angi Inc. (ANGI)

Income Statement (Quarterly)

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Quarter Ended	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	+6 Quarters
Revenue	436.16	415.86	461.57	420.99	387.03	359.3	389.91	375.06	343.65	321.51	357.36	343.9	303.44	278.99	303.12	294.82	255.31	223.21	181.72	180.71	150.75	123.67	133.56	83.06	83.86	103.33	86.99	87.34	83.54	82.15	81.31	78.9	72.66	68.76	65.5	59.22	52.17	46.18	42.02	36.5	Upgrade
Revenue Growth (YoY)	12.69%	15.74%	18.38%	12.25%	12.62%	11.76%	9.11%	9.06%	13.25%	15.24%	17.89%	16.64%	18.85%	24.99%	66.81%	63.15%	69.37%	80.49%	36.06%	117.57%	79.77%	19.68%	53.53%	-4.90%	0.38%	25.78%	6.99%	10.70%	14.98%	19.48%	24.13%	33.24%	39.27%	48.89%	55.87%	62.21%	67.78%	68.24%	75.03%	74.18%	Upgrade
Cost of Revenue	99	102.88	99.47	69.7	53.83	50.76	48.25	41.04	33.23	12.45	13.31	10.72	10.01	13.43	14.02	14.7	13.6	11.68	8	7.56	6.83	6.29	6.83	10.17	12.21	-20.54	14.02	15.46	14	13.35	14.12	13.75	11.55	10.65	11.02	10.1	8.3	7.45	7.14	6.72	Upgrade
Gross Profit	337.16	312.98	362.1	351.28	333.2	308.54	341.66	334.02	310.42	309.06	344.05	333.17	293.43	265.57	289.1	280.12	241.72	211.53	173.72	173.15	143.92	117.38	126.73	72.89	71.65	123.87	72.97	71.88	69.55	68.81	67.19	65.15	61.11	58.1	54.48	49.11	43.87	38.73	34.88	29.79	Upgrade
Selling, General & Admin	335.46	308.1	340.84	346.52	294	276.44	300.29	275.44	284.52	259.67	277.89	284.18	259.73	210.63	218.57	221.53	214.2	208.86	259.95	163.07	132.59	102.23	109.78	53.55	65.63	123.65	63.21	69.86	55.85	43.11	63.23	75.28	56.96	47.33	59.95	56.06	45.75	31.17	48	48.53	Upgrade
Research & Development	17.86	16.46	17.68	18.75	18.05	18.74	17.58	15.41	17.08	17.29	16.02	15.08	15.8	16.39	15.31	13.66	15.78	15.38	20.01	6.94	5.58	5.45	5.36	13.32	10.03	-10.14	8.99	9.57	8.42	9.8	8.7	8.09	7.46	7.51	7.57	6.9	5.6	4.65	4.91	4.19	Upgrade
Other Operating Expenses	17.8	17.33	18.56	18.75	21.04	18.06	26.81	25.53	25.12	25.94	25.41	22.51	21.54	20.66	21.71	21.66	22.49	21.21	6.26	5.97	4.36	3.48	2.75	0	0	10.43	0	0	0	0	0	0	0	0	0	0	0	0	0	0	Upgrade
Operating Expenses	371.12	341.89	377.07	384.02	333.09	313.24	344.68	316.38	326.72	302.9	319.32	321.77	297.07	247.68	255.59	256.86	252.47	245.45	286.22	175.99	142.53	111.16	117.89	66.87	75.67	123.94	72.2	79.44	64.26	52.9	71.92	83.37	64.42	54.83	67.51	62.97	51.34	35.82	52.9	52.72	Upgrade
Operating Income	-33.96	-28.92	-14.97	-32.73	0.11	-4.7	-3.02	17.64	-16.3	6.16	24.73	11.4	-3.64	17.89	33.52	23.26	-10.76	-33.92	-112.51	-2.84	1.39	6.22	8.84	6.02	-4.02	-0.07	0.78	-7.56	5.28	15.9	-4.73	-18.22	-3.31	3.27	-13.03	-13.86	-7.47	2.91	-18.02	-22.93	Upgrade
Interest Expense / Income	5.02	5.02	6.03	5.81	6.62	6.59	3.7	1.62	2.27	2.53	3.01	2.96	2.99	2.72	3.16	3.05	2.7	2.2	1.86	2.08	1.59	0.65	0.16	1.35	0.62	-2.11	0.68	0.78	0.91	0.62	0	0.12	0.46	0.47	0.47	0.46	0.46	0.48	0.47	0.46	Upgrade
Other Expense / Income	0.49	0.89	0.78	0.88	0.85	0.71	0.51	0.33	-0.65	-1.66	-1.18	-0.78	-2.39	-14.64	-1.4	-0.93	-0.59	0.12	-1.76	-0.78	-0.96	-0.27	-0.8	0	0	-2.27	0	0	0	0	0.46	0	0	0	0	0	0	0	0	0	Upgrade
Pretax Income	-39.47	-34.83	-21.79	-39.42	-7.36	-11.99	-7.23	15.69	-17.92	5.29	22.9	9.22	-4.25	29.8	31.76	21.15	-12.87	-36.24	-112.61	-4.13	0.75	5.83	9.49	4.66	-4.64	4.31	0.09	-8.34	4.37	15.28	-5.19	-18.34	-3.77	2.8	-13.5	-14.32	-7.93	2.44	-18.49	-23.39	Upgrade
Income Tax	-6.08	-8.8	-4.79	-9.13	-9.29	2.47	-11.7	3.03	-8.97	5.39	4.9	2.25	-14.22	-6.89	5.14	-1.75	-3.99	21.99	-40.85	-4.39	-25.86	3.11	4.41	0.01	0.01	1.73	0.01	0.01	0.01	0.01	0.02	0.02	0.02	-0.01	0.02	0.02	0.02	0.01	0	0	Upgrade
Net Income	-33.39	-26.02	-17	-30.29	1.93	-14.46	4.47	12.67	-8.96	-0.11	18	6.97	9.97	36.69	26.62	22.9	-8.89	-58.22	-71.76	0.25	26.61	2.72	5.08	4.66	-4.64	2.58	0.08	-8.35	4.36	15.27	-5.21	-18.36	-3.78	2.8	-13.51	-14.33	-7.95	2.43	-18.49	-23.39	Upgrade
Net Income Common	-33.39	-26.02	-17	-30.29	1.93	-14.46	4.47	12.67	-8.96	-0.11	18	6.97	9.97	36.69	26.62	22.9	-8.89	-58.22	-71.76	0.25	26.61	2.72	5.08	4.66	-4.64	2.58	0.08	-8.35	4.36	15.27	-5.21	-18.36	-3.78	2.8	-13.51	-14.33	-7.95	2.43	-18.49	-23.39	Upgrade
Net Income Growth	-	-	-	-	-	-	-75.15%	81.79%	-	-	-32.38%	-69.57%	-	-	-	8915.35%	-	-	-	-94.55%	-	5.34%	6089.02%	-	-	-83.09%	-	-	-	444.85%	-	-	-	15.35%	-	-	-	-	-	-	Upgrade
Shares Outstanding (Basic)	502	502	504	504	500	500	496	495	501	503	507	507	504	496	481	481	478	477	61	60	60	59	59	59	59	59	59	59	59	59	59	59	58	58	58	58	58	58	58	57	Upgrade
Shares Outstanding (Diluted)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	60	60	59	59	60	59	60	59	59	59	59	59	59	58	58	58	58	58	58	58	57	Upgrade
Shares Change	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.06%	2.13%	-0.59%	1.67%	1.93%	0.17%	1.82%	-	0.00%	0.04%	0.15%	0.22%	0.63%	0.94%	1.03%	1.07%	1.35%	1.73%	88.66%	120.99%	113.17%	Upgrade
EPS (Basic)	-0.07	-0.05	-0.03	-0.06	-	-0.03	0.01	0.03	-0.02	-	0.04	0.01	0.02	0.08	0.06	0.05	-0.02	-0.13	-0.17	-	0.06	-	0.01	0.08	-0.08	0.07	-	-0.14	0.07	0.26	-0.09	-0.31	-0.06	0.05	-0.23	-0.25	-0.14	0.04	-0.32	-0.41	Upgrade
EPS (Diluted)	-0.07	-0.05	-0.03	-0.06	-	-0.03	0.01	0.02	-0.02	-	0.04	0.01	0.02	0.07	0.05	0.05	-0.02	-0.13	-0.17	-	0.06	-	0.01	0.08	-0.08	0.07	-	-0.14	0.07	0.26	-0.09	-0.31	-0.06	0.05	-0.23	-0.25	-0.14	0.04	-0.32	-0.41	Upgrade
EPS Growth	-	-	-	-	-	-	-75.00%	100.00%	-	-	-20.00%	-80.00%	-	-	-	-	-	-	-	-	-	-	-	-	-	-73.08%	-	-	-	420.00%	-	-	-	25.00%	-	-	-	-	-	-	Upgrade
Free Cash Flow Per Share	-0.06	-0.07	-0.10	0.05	-0.01	0.00	0.07	0.12	0.09	0.04	0.13	0.10	0.02	0.11	0.14	0.10	0.03	-0.05	0.30	0.28	0.07	0.07	0.42	-0.01	0.05	0.23	-0.19	-0.13	0.23	-0.25	-0.33	-0.12	0.15	-0.12	-0.05	0.04	0.14	-0.22	-0.19	-0.28	Upgrade
Gross Margin	77.30%	75.26%	78.45%	83.44%	86.09%	85.87%	87.63%	89.06%	90.33%	96.13%	96.28%	96.88%	96.70%	95.19%	95.38%	95.01%	94.67%	94.77%	95.60%	95.81%	95.47%	94.91%	94.89%	87.75%	85.44%	119.88%	83.88%	82.30%	83.25%	83.75%	82.64%	82.58%	84.11%	84.50%	83.18%	82.94%	84.09%	83.87%	83.01%	81.60%	Upgrade
Operating Margin	-7.79%	-6.95%	-3.24%	-7.78%	0.03%	-1.31%	-0.77%	4.70%	-4.74%	1.92%	6.92%	3.32%	-1.20%	6.41%	11.06%	7.89%	-4.21%	-15.20%	-61.91%	-1.57%	0.92%	5.03%	6.62%	7.24%	-4.79%	-0.07%	0.89%	-8.65%	6.32%	19.36%	-5.82%	-23.10%	-4.55%	4.76%	-19.89%	-23.40%	-14.32%	6.30%	-42.88%	-62.81%	Upgrade
Profit Margin	-7.66%	-6.26%	-3.68%	-7.20%	0.50%	-4.03%	1.15%	3.38%	-2.61%	-0.03%	5.04%	2.03%	3.28%	13.15%	8.78%	7.77%	-3.48%	-26.09%	-39.49%	0.14%	17.65%	2.20%	3.80%	5.61%	-5.54%	2.50%	0.09%	-9.56%	5.22%	18.59%	-6.40%	-23.27%	-5.21%	4.08%	-20.63%	-24.21%	-15.23%	5.26%	-43.99%	-64.07%	Upgrade
Free Cash Flow Margin	-6.32%	-9.10%	-10.77%	6.40%	-0.88%	0.11%	8.31%	16.12%	12.42%	5.62%	17.73%	15.23%	3.80%	20.04%	22.67%	16.93%	4.95%	-11.02%	10.03%	9.41%	2.89%	3.52%	18.55%	-0.85%	3.35%	12.75%	-12.99%	-8.63%	16.01%	-17.64%	-23.99%	-8.83%	12.02%	-10.12%	-4.39%	3.80%	16.08%	-27.60%	-26.12%	-43.32%	Upgrade
Effective Tax Rate	15.41%	25.28%	21.99%	23.16%	126.24%	-20.59%	161.89%	19.28%	50.02%	102.02%	21.40%	24.43%	334.79%	-23.10%	16.19%	-8.29%	30.96%	-60.68%	36.27%	106.14%	-3434.26%	53.35%	46.52%	0.13%	-0.15%	40.12%	9.89%	-0.11%	0.23%	0.04%	-0.29%	-0.08%	-0.40%	-0.18%	-0.11%	-0.10%	-0.19%	0.21%	0.00%	0.00%	Upgrade
EBITDA	-13.3	-9.18	12.39	-14.86	23.58	16.15	33.45	42.85	9.47	46.07	51.32	34.69	20.29	53.18	56.62	45.86	12.32	-12.82	-104.49	3.92	6.71	9.96	12.49	9.59	-2.34	7.84	2.36	-5.94	6.87	17.46	-3.74	-16.88	-2.09	4.47	-11.98	-12.87	-6.63	3.7	-17.28	-22.24	Upgrade
EBITDA Margin	-3.05%	-2.21%	2.68%	-3.53%	6.09%	4.49%	8.58%	11.42%	2.76%	14.33%	14.36%	10.09%	6.69%	19.06%	18.68%	15.55%	4.83%	-5.75%	-57.50%	2.17%	4.45%	8.05%	9.35%	11.55%	-2.79%	7.59%	2.72%	-6.80%	8.23%	21.25%	-4.60%	-21.39%	-2.87%	6.49%	-18.29%	-21.74%	-12.70%	8.02%	-41.12%	-60.92%	Upgrade
Depreciation & Amortization	21.16	20.63	28.14	18.75	24.32	21.56	36.98	25.53	25.12	38.26	25.41	22.51	21.54	20.66	21.71	21.66	22.49	21.21	6.26	5.97	4.36	3.48	2.84	3.58	1.68	5.64	1.59	1.61	1.59	1.56	1.45	1.35	1.22	1.2	1.05	0.98	0.84	0.79	0.74	0.69	Upgrade
EBIT	-34.45	-29.8	-15.75	-33.61	-0.74	-5.41	-3.53	17.31	-15.65	7.82	25.91	12.18	-1.25	32.53	34.91	24.19	-10.17	-34.04	-110.74	-2.05	2.35	6.49	9.65	6.02	-4.02	2.2	0.78	-7.56	5.28	15.9	-5.19	-18.22	-3.31	3.27	-13.03	-13.86	-7.47	2.91	-18.02	-22.93	Upgrade
EBIT Margin	-7.90%	-7.17%	-3.41%	-7.98%	-0.19%	-1.50%	-0.91%	4.62%	-4.55%	2.43%	7.25%	3.54%	-0.41%	11.66%	11.52%	8.21%	-3.98%	-15.25%	-60.94%	-1.14%	1.56%	5.24%	7.22%	7.24%	-4.79%	2.13%	0.89%	-8.65%	6.32%	19.36%	-6.39%	-23.10%	-4.55%	4.76%	-19.89%	-23.40%	-14.32%	6.30%	-42.88%	-62.81%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).