Net Income | -12.94 | -12.52 | -5.16 | -3.28 |
Depreciation & Amortization | 0.42 | 0.35 | 0.13 | 0.13 |
Asset Writedown & Restructuring Costs | - | - | 0.03 | - |
Other Operating Activities | -1.25 | -0.09 | -0.71 | 1.09 |
Change in Accounts Receivable | -0.49 | -1.28 | - | - |
Change in Accounts Payable | 1.4 | 1.28 | 0.88 | 0.02 |
Change in Other Net Operating Assets | -3.52 | -4.65 | -0.92 | -2.12 |
Operating Cash Flow | -16.38 | -16.9 | -5.75 | -4.17 |
Capital Expenditures | -20.32 | -23.07 | -8.92 | -9.07 |
Investing Cash Flow | -20.32 | -23.07 | -8.92 | -9.07 |
Other Financing Activities | 0.01 | 0.01 | - | - |
Financing Cash Flow | 18.03 | 62.11 | 21 | 10.65 |
Foreign Exchange Rate Adjustments | 1.6 | -0.57 | 0.14 | -0.66 |
Miscellaneous Cash Flow Adjustments | -0 | -0 | - | - |
Net Cash Flow | -17.07 | 21.57 | 6.47 | -3.25 |
Free Cash Flow | -36.7 | -39.96 | -14.67 | -13.24 |
Free Cash Flow Margin | -1777.76% | -2814.30% | - | - |
Free Cash Flow Per Share | -0.92 | -1.04 | -0.46 | -49.67 |
Levered Free Cash Flow | -36.38 | -28.89 | -11.8 | - |
Unlevered Free Cash Flow | -36.38 | -28.89 | -11.74 | - |
Change in Net Working Capital | 11.73 | 2.41 | -0.57 | - |