Cash & Equivalents | 49.5 | 225.11 | 140.02 | 74.84 | 268.57 | |
Short-Term Investments | 262.52 | 34.61 | 102.64 | 167.87 | 82.64 | |
Cash & Short-Term Investments | 312.02 | 259.72 | 242.66 | 242.72 | 351.21 | |
Cash Growth | 20.14% | 7.03% | -0.02% | -30.89% | 699.45% | |
Other Receivables | - | - | - | - | 0 | |
Receivables | - | - | - | - | 0 | |
Prepaid Expenses | 4.44 | 4.14 | 5.24 | 4.52 | 2.8 | |
Other Current Assets | - | - | 0.2 | 0.46 | - | |
Total Current Assets | 316.46 | 263.86 | 248.1 | 247.69 | 354.01 | |
Property, Plant & Equipment | 29.34 | 32.78 | 35.97 | 38.18 | 1.94 | |
Other Long-Term Assets | 4.27 | 1.03 | 1.03 | 1.17 | - | |
Accounts Payable | 10.43 | 5.49 | 7.42 | 11.15 | 3.73 | |
Accrued Expenses | 17.57 | 10.28 | 13.45 | 7.33 | 6.5 | |
Current Portion of Leases | 2.52 | 2.17 | 1.32 | 1.2 | - | |
Other Current Liabilities | - | - | 0.18 | 2.06 | 0.39 | |
Total Current Liabilities | 30.51 | 17.93 | 22.36 | 21.74 | 10.62 | |
Long-Term Leases | 26.45 | 29.19 | 31.54 | 33.39 | - | |
Other Long-Term Liabilities | - | - | - | - | 1.05 | |
Common Stock | 0.11 | 0.08 | 0.05 | 0.04 | 0.04 | |
Additional Paid-In Capital | 1,004 | 823.03 | 669.78 | 528.37 | 510.31 | |
Retained Earnings | -710.7 | -572.5 | -438.26 | -296.32 | -165.99 | |
Comprehensive Income & Other | 0.01 | -0.05 | -0.37 | -0.18 | -0.08 | |
Total Common Equity | 293.11 | 250.56 | 231.19 | 231.91 | 344.28 | |
Total Liabilities & Equity | 350.07 | 297.67 | 285.1 | 287.04 | 355.95 | |
Total Debt | 28.97 | 31.36 | 32.86 | 34.59 | - | |
Net Cash (Debt) | 283.05 | 228.36 | 209.8 | 208.13 | 351.21 | |
Net Cash Growth | 23.95% | 8.85% | 0.80% | -40.74% | 699.45% | |
Net Cash Per Share | 2.06 | 3.02 | 3.84 | 5.43 | 20.70 | |
Filing Date Shares Outstanding | 109.71 | 90.03 | 50.49 | 38.56 | 38.16 | |
Total Common Shares Outstanding | 109.38 | 78.37 | 47.72 | 38.56 | 38.16 | |
Working Capital | 285.95 | 245.93 | 225.74 | 225.95 | 343.39 | |
Book Value Per Share | 2.68 | 3.20 | 4.84 | 6.01 | 9.02 | |
Tangible Book Value | 293.11 | 250.56 | 231.19 | 231.91 | 344.28 | |
Tangible Book Value Per Share | 2.68 | 3.20 | 4.84 | 6.01 | 9.02 | |
Machinery | 2.56 | 2.56 | 2.49 | 2.04 | 0.85 | |
Leasehold Improvements | 17.25 | 17.25 | 17.23 | 16.59 | 3.06 | |