| 139.42 | 49.5 | 225.11 | 140.02 | 74.84 | 268.57 |
| 49.3 | 262.52 | 34.61 | 102.64 | 167.87 | 82.64 |
Cash & Short-Term Investments | 188.72 | 312.02 | 259.72 | 242.66 | 242.72 | 351.21 |
| -44.51% | 20.14% | 7.03% | -0.02% | -30.89% | 699.45% |
| 5.13 | 5.48 | 5.18 | 6.47 | 6.14 | 2.81 |
| 192.82 | 316.46 | 263.86 | 248.1 | 247.69 | 354.01 |
Net Property, Plant & Equipment | 26.74 | 29.34 | 32.78 | 35.97 | 38.18 | 1.94 |
| 8.55 | 3.24 | - | - | - | - |
|
| 18.22 | 10.43 | 5.49 | 7.42 | 11.15 | 3.73 |
| 22.54 | 17.57 | 10.28 | 13.45 | 9.25 | 6.5 |
Current Portion of Leases | 2.82 | 2.52 | 2.17 | 1.32 | 1.2 | 0.39 |
Other Current Liabilities | - | - | - | 0.18 | 0.14 | - |
Total Current Liabilities | 43.58 | 30.51 | 17.93 | 22.36 | 21.74 | 10.62 |
| 24.12 | 26.45 | 29.19 | 31.54 | 33.39 | 1.05 |
Total Long-Term Liabilities | 24.12 | 26.45 | 29.19 | 31.54 | 33.39 | 1.05 |
|
| 0.12 | 0.11 | 0.08 | 0.05 | 0.04 | 0.04 |
Additional Paid-in Capital | 1,031 | 1,004 | 823.03 | 669.78 | 528.37 | 510.31 |
Accumulated Other Comprehensive Income | -0.08 | 0.01 | -0.05 | -0.37 | -0.18 | -0.08 |
| -869.13 | -710.7 | -572.5 | -438.26 | -296.32 | -165.99 |
Total Common Shareholders' Equity | 161.44 | 293.11 | 250.56 | 231.19 | 231.91 | 344.28 |
| 161.44 | 293.11 | 250.56 | 231.19 | 231.91 | 344.28 |
Total Liabilities & Equity | 229.14 | 350.07 | 297.67 | 285.1 | 287.04 | 355.95 |
| 26.94 | 28.97 | 31.36 | 32.86 | 34.59 | 1.44 |
| 161.78 | 283.05 | 228.36 | 209.8 | 208.13 | 349.77 |
| -42.84% | 23.95% | 8.85% | 0.80% | -40.50% | 730.25% |
| 1.09 | 2.06 | 3.02 | 3.84 | 5.43 | 20.62 |
| 161.44 | 293.11 | 250.56 | 231.19 | 231.91 | 344.28 |
| 1.09 | 2.13 | 3.31 | 4.23 | 6.05 | 20.30 |
| 161.44 | 293.11 | 250.56 | 231.19 | 231.91 | 344.28 |
Tangible Book Value Per Share | 1.09 | 2.13 | 3.31 | 4.23 | 6.05 | 20.30 |