Annexon, Inc. (ANNX)

Annexon Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-207.02	-138.2	-134.24	-141.95	-130.32	-63.41
Depreciation & Amortization	2.16	2.15	2.15	2.11	2.14	0.67
Stock-Based Compensation	18.34	19.43	18.18	18.52	16.26	4.89
Other Adjustments	-5.14	-7.75	-1.43	1.28	2.53	0.05
Changes in Accounts Payable	11.45	4.94	-2.08	-0.29	3.86	1.51
Changes in Accrued Expenses	11.68	7.29	-3.58	6.18	0.77	4.8
Changes in Other Operating Activities	-10.51	-5.87	-0.15	-2.15	-1.35	-1.6
Operating Cash Flow	-176.45	-118.01	-121.14	-116.31	-106.11	-53.09
Capital Expenditures	-0.14	-0.02	-0.19	-6.53	-1.65	-0.46
Purchases of Investments	-319.22	-583.93	-108.09	-113.2	-225.6	-82.7
Proceeds from Sale of Investments	536.95	365.15	178.98	178.17	139.02	-
Investing Cash Flow	217.59	-218.8	70.7	58.44	-88.24	-83.16
Short-Term Debt Issued	-	-	-	-	-	0.5
Short-Term Debt Repaid	-	-	-	-	-	-0.5
Issuance of Common Stock	19.47	163.47	136.08	130.9	1.8	267.04
Net Common Stock Issued (Repurchased)	19.47	163.47	136.08	130.9	1.8	267.04
Issuance of Preferred Stock	-	-	-	-	-	102
Net Preferred Stock Issued (Repurchased)	-	-	-	-	-	102
Other Financing Activities	-0.79	-2.26	-0.56	-7.99	-	-8.17
Financing Cash Flow	18.74	161.21	135.52	122.91	1.8	360.88
Effect of Exchange Rate Changes on Cash and Cash Equivalents	-0	-0.02	0.01	0	-0.01	0.01
Net Cash Flow	59.88	-175.6	85.09	65.04	-192.55	224.63
Free Cash Flow	-176.59	-118.02	-121.34	-122.84	-107.76	-53.55
Free Cash Flow Per Share	-1.19	-0.86	-1.60	-2.25	-2.81	-3.16
Levered Free Cash Flow	-91.31	-129.7	-138.09	-142.63	-126.55	-65.42
Unlevered Free Cash Flow	-204	-145.58	-147.57	-146.28	-126.94	-58.55

Updated Nov 10, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q