Revenue | 0.34 | 0.85 | 2.67 | 9.07 | 23.43 | |
Revenue Growth (YoY) | -59.41% | -68.39% | -70.54% | -61.28% | -9.95% | |
Cost of Revenue | 0.31 | 1.38 | 3.11 | 12.65 | 19.59 | |
Gross Profit | 0.04 | -0.53 | -0.44 | -3.58 | 3.85 | |
Selling, General & Admin | 6.82 | 3.29 | 6.89 | 9.85 | 12.34 | |
Research & Development | - | 0.04 | 0.04 | 0.37 | 0.72 | |
Operating Expenses | 6.82 | 3.33 | 6.93 | 10.21 | 13.06 | |
Operating Income | -6.78 | -3.86 | -7.37 | -13.8 | -9.22 | |
Interest Expense | -0.08 | -0.32 | -0.84 | -2.88 | -0.74 | |
Other Non Operating Income (Expenses) | 0.02 | 4.19 | 4.91 | 0.58 | 0.15 | |
EBT Excluding Unusual Items | -6.85 | 0.01 | -3.3 | -16.1 | -9.81 | |
Gain (Loss) on Sale of Investments | -3.75 | 0.11 | -2.67 | -2.99 | -2.95 | |
Gain (Loss) on Sale of Assets | - | - | - | - | 8.97 | |
Pretax Income | -10.6 | 0.12 | -5.97 | -19.09 | -3.79 | |
Income Tax Expense | - | 0 | 0.02 | 0.28 | -10.24 | |
Earnings From Continuing Operations | -10.6 | 0.12 | -5.98 | -19.37 | 6.45 | |
Earnings From Discontinued Operations | -3.05 | -0.32 | -6.33 | 1.59 | - | |
Net Income to Company | -13.65 | -0.19 | -12.31 | -17.79 | 6.45 | |
Minority Interest in Earnings | -0 | -0.38 | -1.02 | 0.45 | 1.08 | |
Net Income | -13.65 | -0.57 | -13.34 | -17.34 | 7.53 | |
Net Income to Common | -13.65 | -0.57 | -13.34 | -17.34 | 7.53 | |
Shares Outstanding (Basic) | 11 | 7 | 8 | 4 | 3 | |
Shares Outstanding (Diluted) | 11 | 7 | 8 | 4 | 3 | |
Shares Change (YoY) | 70.44% | -15.79% | 77.72% | 39.61% | 0.10% | |
EPS (Basic) | -1.22 | -0.09 | -1.71 | -3.95 | 2.39 | |
EPS (Diluted) | -1.49 | -0.09 | -1.71 | -3.95 | 2.39 | |
Free Cash Flow | -1.56 | -1.82 | 0.61 | -4.98 | -8.36 | |
Free Cash Flow Per Share | -0.14 | -0.28 | 0.08 | -1.13 | -2.66 | |
Gross Margin | 10.79% | -62.84% | -16.50% | -39.47% | 16.41% | |
Operating Margin | -1976.68% | -456.33% | -275.72% | -152.05% | -39.34% | |
Profit Margin | -3979.88% | -67.93% | -498.88% | -191.06% | 32.12% | |
Free Cash Flow Margin | -453.94% | -215.03% | 22.97% | -54.83% | -35.68% | |
EBITDA | -6.75 | -2.89 | -6.56 | -11.81 | -7.88 | |
EBITDA Margin | - | - | -245.49% | -130.11% | -33.64% | |
D&A For EBITDA | 0.03 | 0.96 | 0.81 | 1.99 | 1.33 | |
EBIT | -6.78 | -3.86 | -7.37 | -13.8 | -9.22 | |
EBIT Margin | - | - | -275.72% | -152.04% | -39.34% | |
Effective Tax Rate | - | 0.81% | - | - | - | |
Revenue as Reported | 0.34 | 0.85 | 2.67 | 9.07 | 23.43 | |
Advertising Expenses | - | - | 0.02 | 0.14 | 0.2 | |