AOJE Inc. (AOJE)

AOJE Inc. Income Statement

Financials in millions USD. Fiscal year is June - May.

Year Ending	May 31, 2025	May 31, 2024
Revenue	13.03	16.63
Revenue Growth (YoY)	-21.67%	-
Cost of Revenue	10.47	12.48
Gross Profit	2.56	4.15
Selling, General & Admin	0.78	0.41
Research & Development	0.75	1.05
Other Operating Expenses	0.42	0.03
Operating Expenses	1.95	1.49
Operating Income	0.61	2.66
Interest Expense (Income)	0.08	0.1
Other Expense (Income)	-1.38	-0.14
Pretax Income	1.89	2.68
Income Tax	0.19	0.26
Net Income	1.72	2.44
Net Income Common	1.7	2.42
Net Income Growth	-29.58%	-
Free Cash Flow	4.11	-1.91
Gross Margin	19.65%	24.96%
Operating Margin	4.66%	15.99%
Profit Margin	13.07%	14.54%
Free Cash Flow Margin	31.57%	-11.49%
Effective Tax Rate	9.94%	9.64%
EBITDA	3.01	4.08
EBITDA Margin	23.12%	24.52%
Depreciation & Amortization	1.03	1.28
EBIT	1.99	2.8
EBIT Margin	15.25%	16.83%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).