Angel Oak Mortgage REIT Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	41.1	36.93	28.9	52.52	49.08
Net Interest Income Growth	11.31%	27.76%	-44.97%	7.01%	47.29%
Non-Interest Income	19.9	14.53	25.96	-210.47	-7.32
Non-Interest Income Growth	36.90%	-44.02%	-	-	-
Revenues Before Loan Losses	61	51.46	54.86	-157.95	41.76
Revenue	61	51.46	54.86	-157.95	41.76
Revenue Growth (YoY)	18.53%	-6.21%	-	-	302.17%
Compensation Expenses	1.35	2.04	1.69	5.75	1.72
Selling, General & Admin	6.51	6.82	8.26	12.27	11.27
Other Non-Interest Expenses	3.57	3.8	2.48	3.14	-
Total Non-Interest Expense	5	6.79	7.47	12.18	6.06
Pretax Income	44.56	32.01	34.96	-191.29	22.71
Provision for Income Taxes	0.53	3.26	1.25	-3.46	1.6
Net Income	44.02	28.75	33.71	-187.85	21.1
Net Income Attributable to Preferred Dividends	-	-	-	0.01	0.02
Net Income to Common	44.02	28.75	33.71	-187.85	21.1
Net Income Growth	53.13%	-14.72%	-	-	2826.21%
Shares Outstanding (Basic)	24	24	25	25	21
Shares Outstanding (Diluted)	24	24	25	25	21
Shares Change (YoY)	-0.34%	-2.19%	1.60%	17.72%	32.62%
EPS (Basic)	1.85	1.18	1.36	-7.65	1.02
EPS (Diluted)	1.80	1.17	1.35	-7.65	1.01
EPS Growth	53.85%	-13.33%	-	-	1920.00%
Shares Outstanding	24.91	23.5	24.97	24.93	25.23
Free Cash Flow	-406.95	-221.47	306.4	-331.13	-1,568
Free Cash Flow Per Share	-16.74	-9.08	12.28	-13.49	-75.19
Dividends Per Share	1.280	1.280	1.280	1.540	0.930
Dividend Growth	-	-	-16.88%	65.59%	-
Profit Margin	72.18%	55.87%	61.45%	118.92%	50.56%
FCF Margin	-667.19%	-430.39%	558.48%	209.64%	-3754.57%
Effective Tax Rate	1.19%	10.19%	3.56%	1.81%	7.04%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q