Artivion, Inc. (AORT)

Artivion Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	441.33	388.54	354	313.79	298.84
Revenue Growth (YoY)	13.59%	9.75%	12.82%	5.00%	18.01%
Cost of Revenue	157.1	139.76	124.83	111.27	101.32
Gross Profit	284.23	248.78	229.18	202.52	197.51
Selling, General & Admin	226.49	181.46	208.98	157.44	169.77
Research & Development	30.99	28.45	28.71	38.88	35.55
Other Operating Expenses	7	-	14.25	-	15.92
Total Operating Expenses	264.48	209.91	251.93	196.32	221.24
Operating Income	33.75	38.87	5.74	6.2	8.12
Interest Income	0.76	1.47	1.08	0.15	0.08
Interest Expense	-26.58	-34.28	-25.3	-18.22	-16.89
Other Non-Operating Income (Expense)	-12.18	6.24	3.11	-3.11	-6.14
Total Non-Operating Income (Expense)	-38	-26.57	-21.12	-21.19	-22.94
Pretax Income	14.78	-7.51	-21.59	-14.98	-14.83
Provision for Income Taxes	5.01	5.85	9.1	4.21	0.01
Net Income	9.77	-13.36	-30.69	-19.19	-14.83
Net Income to Common	9.77	-13.36	-30.69	-19.19	-14.83
Shares Outstanding (Basic)	45	42	41	40	39
Shares Outstanding (Diluted)	47	42	41	40	39
Shares Change (YoY)	13.16%	2.29%	1.78%	2.69%	2.96%
EPS (Basic)	0.22	-0.32	-0.75	-0.48	-0.38
EPS (Diluted)	0.21	-0.32	-0.75	-0.48	-0.38
Shares Outstanding	47.84	41.95	41.08	40.34	39.91
Free Cash Flow	0.84	11.05	9.07	-15.87	-15.68
Free Cash Flow Growth	-92.41%	21.77%	-	-	-
Free Cash Flow Per Share	0.02	0.27	0.22	-0.40	-0.40
Gross Margin	64.40%	64.03%	64.74%	64.54%	66.09%
Operating Margin	7.65%	10.01%	1.62%	1.98%	2.72%
Profit Margin	2.21%	-3.44%	-8.67%	-6.12%	-4.96%
FCF Margin	0.19%	2.84%	2.56%	-5.06%	-5.25%
EBITDA	56.2	63.08	28.82	28.64	32.09
EBITDA Margin	12.73%	16.24%	8.14%	9.13%	10.74%
EBIT	33.75	38.87	5.74	6.2	8.12
EBIT Margin	7.65%	10.01%	1.62%	1.98%	2.72%
Effective Tax Rate	33.91%	-77.79%	-42.18%	-28.08%	-0.05%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q