Artivion, Inc. (AORT)
NYSE: AORT · Real-Time Price · USD
24.67
+0.09 (0.37%)
At close: Apr 1, 2025, 4:00 PM
23.44
-1.23 (-4.99%)
After-hours: Apr 1, 2025, 5:21 PM EDT

Artivion Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-13.36-30.69-19.19-14.83-16.68
Upgrade
Depreciation & Amortization
24.2123.0822.4423.9820.71
Upgrade
Other Amortization
----1.7
Upgrade
Loss (Gain) From Sale of Assets
--14.25--15.92-
Upgrade
Stock-Based Compensation
14.2414.4212.3410.716.91
Upgrade
Other Operating Activities
10.0634.652.4226.3121.47
Upgrade
Change in Accounts Receivable
-15.4-4.05-13.34-11.569.94
Upgrade
Change in Inventory
-6.14-14.36-8.4-18.38-24.76
Upgrade
Change in Accounts Payable
9.54.50.81-1.89-9.16
Upgrade
Change in Other Net Operating Assets
-5.210.54-2.23-1.4-2.72
Upgrade
Operating Cash Flow
22.2418.83-5.15-2.5912.37
Upgrade
Operating Cash Flow Growth
18.12%----21.85%
Upgrade
Capital Expenditures
-11.19-9.75-10.72-13.09-7.33
Upgrade
Cash Acquisitions
-----59.12
Upgrade
Sale (Purchase) of Intangibles
-17-5---6.16
Upgrade
Other Investing Activities
-14.25-18.75-0.52
Upgrade
Investing Cash Flow
-28.19-0.5-10.725.66-73.13
Upgrade
Short-Term Debt Issued
----30
Upgrade
Long-Term Debt Issued
212.5---100
Upgrade
Total Debt Issued
212.5---130
Upgrade
Short-Term Debt Repaid
-1.03-2.53--0.3-30
Upgrade
Long-Term Debt Repaid
-211.83-2.77-2.75-2.79-5.35
Upgrade
Total Debt Repaid
-212.86-5.3-2.75-3.09-35.35
Upgrade
Net Debt Issued (Repaid)
-0.36-5.3-2.75-3.0994.65
Upgrade
Issuance of Common Stock
5.733.963.373.762.43
Upgrade
Repurchase of Common Stock
--0.56-1.8-1.91-2
Upgrade
Other Financing Activities
-3.172.77-0.46-10.98-1.48
Upgrade
Financing Cash Flow
2.20.87-1.64-12.2293.61
Upgrade
Foreign Exchange Rate Adjustments
-1.730.41.852.2-5.19
Upgrade
Net Cash Flow
-5.4819.59-15.66-6.9527.66
Upgrade
Free Cash Flow
11.059.07-15.87-15.685.04
Upgrade
Free Cash Flow Growth
21.77%----35.00%
Upgrade
Free Cash Flow Margin
2.84%2.56%-5.06%-5.25%1.99%
Upgrade
Free Cash Flow Per Share
0.270.22-0.40-0.400.13
Upgrade
Cash Interest Paid
24.5223.3314.2414.4113.05
Upgrade
Cash Income Tax Paid
13.74.879.245.484.12
Upgrade
Levered Free Cash Flow
0.4710.740.24-21.055.15
Upgrade
Unlevered Free Cash Flow
21.9426.6111.68-10.515.59
Upgrade
Change in Net Working Capital
5.795.5610.732.764.6
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q