Ampco-Pittsburgh Corporation (AP)

Ampco-Pittsburgh Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	426.31	418.31	422.34	390.19	344.92	328.54
Revenue Growth (YoY)	0.20%	-0.95%	8.24%	13.12%	4.98%	-17.43%
Cost of Revenue	340.99	336.81	347.78	328	278.81	257.51
Gross Profit	85.33	81.5	74.56	62.19	66.12	71.03
Selling, General & Admin	51	50.08	45.86	36.98	37.7	40.66
Operating Expenses	69.69	68.69	63.54	54.38	55.58	59.24
Operating Income	15.64	12.81	11.02	7.81	10.53	11.79
Interest Expense	-11.42	-11.62	-9.35	-5.43	-3.6	-4.11
Interest & Investment Income	0.26	0.12	0.13	0.52	1.08	1.4
Currency Exchange Gain (Loss)	-0.35	-0.48	-0.69	2.29	-1.13	-0.1
Other Non Operating Income (Expenses)	-0.05	0.06	0.19	-1.15	0.74	0.19
EBT Excluding Unusual Items	4.07	0.88	1.3	4.04	7.63	9.17
Merger & Restructuring Charges	-9.08	-	-	-	-1.6	-
Gain (Loss) on Sale of Assets	-0.28	-0.02	0.12	-0.71	-0.36	-0.19
Legal Settlements	4.18	4.18	-40.7	2.23	-6.66	-0.28
Pretax Income	-1.11	5.05	-39.28	5.56	-1	8.7
Income Tax Expense	1.92	2.7	-1.16	1.58	2.31	-0.47
Earnings From Continuing Operations	-3.03	2.35	-38.12	3.98	-3.3	9.17
Net Income to Company	-3.03	2.35	-38.12	3.98	-3.3	9.17
Minority Interest in Earnings	-2.28	-1.91	-1.81	-0.56	-0.56	-1.2
Net Income	-5.3	0.44	-39.93	3.42	-3.86	7.97
Net Income to Common	-5.3	0.44	-39.93	3.42	-3.86	7.97
Shares Outstanding (Basic)	20	20	20	19	19	14
Shares Outstanding (Diluted)	20	20	20	19	19	15
Shares Change (YoY)	1.26%	1.38%	0.89%	2.59%	29.50%	16.25%
EPS (Basic)	-0.26	0.02	-2.04	0.18	-0.20	0.56
EPS (Diluted)	-0.27	0.02	-2.04	0.18	-0.20	0.54
Free Cash Flow	-4.3	5.83	-24.13	-43.9	-31.1	25.17
Free Cash Flow Per Share	-0.21	0.29	-1.23	-2.26	-1.64	1.72
Gross Margin	20.02%	19.48%	17.65%	15.94%	19.17%	21.62%
Operating Margin	3.67%	3.06%	2.61%	2.00%	3.05%	3.59%
Profit Margin	-1.24%	0.10%	-9.45%	0.88%	-1.12%	2.43%
Free Cash Flow Margin	-1.01%	1.40%	-5.71%	-11.25%	-9.02%	7.66%
EBITDA	38.04	31.42	28.7	25.22	28.41	30.37
EBITDA Margin	8.92%	7.51%	6.79%	6.46%	8.24%	9.24%
D&A For EBITDA	22.41	18.61	17.67	17.41	17.88	18.58
EBIT	15.64	12.81	11.02	7.81	10.53	11.79
EBIT Margin	3.67%	3.06%	2.61%	2.00%	3.05%	3.59%
Effective Tax Rate	-	53.41%	-	28.37%	-	-
Revenue as Reported	426.31	418.31	422.34	390.19	344.92	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q