| 1,137 | 1,112 | 975.13 | 993.29 | 1,227 | 899.57 | |
| 10.03% | 14.02% | -1.83% | -19.06% | 36.43% | 12.59% | |
| 618.1 | 593.73 | 529 | 509.98 | 562.54 | 435.3 | |
| 518.43 | 518.07 | 446.13 | 483.3 | 664.7 | 464.27 | |
| 148.8 | 150.46 | 142.54 | 137.79 | 124.21 | 105.07 | |
| 148.8 | 150.46 | 142.54 | 137.79 | 124.21 | 105.07 | |
| 369.63 | 367.61 | 303.59 | 345.51 | 540.49 | 359.2 | |
| -8.59 | -8.61 | -8.57 | -9.91 | -10.8 | -10.8 | |
Interest & Investment Income | 9.68 | 9.61 | 6.3 | 0.33 | 0.56 | 0.31 | |
Other Non Operating Income (Expenses) | -0.5 | -0.5 | 0.51 | 0.91 | 0.36 | -4.67 | |
EBT Excluding Unusual Items | 370.22 | 368.11 | 301.83 | 336.84 | 530.61 | 344.02 | |
Gain (Loss) on Sale of Investments | 90.85 | 73.43 | 81.87 | -23.6 | 20.95 | 26.15 | |
| -0.98 | -0.98 | - | -1.41 | - | -0.87 | |
| 460.09 | 440.55 | 383.69 | 311.84 | 551.55 | 369.3 | |
| 95.07 | 90.9 | 71.89 | 63.45 | 107.03 | 60.8 | |
Earnings From Continuing Operations | 365.02 | 349.65 | 311.8 | 248.39 | 444.52 | 308.5 | |
Minority Interest in Earnings | -93.64 | -89.9 | -89.52 | -41.63 | -108.01 | -95.89 | |
| 271.39 | 259.75 | 222.29 | 206.76 | 336.52 | 212.62 | |
Preferred Dividends & Other Adjustments | 24.43 | 22.3 | 19.88 | 22.8 | 31.43 | 23.27 | |
| 246.96 | 237.45 | 202.41 | 183.95 | 305.09 | 189.35 | |
| 15.50% | 16.85% | 7.51% | -38.56% | 58.27% | 35.83% | |
Shares Outstanding (Basic) | 65 | 65 | 63 | 62 | 60 | 56 | |
Shares Outstanding (Diluted) | 65 | 65 | 63 | 62 | 60 | 56 | |
| 1.91% | 2.29% | 1.58% | 4.37% | 7.63% | 8.82% | |
| 3.78 | 3.66 | 3.19 | 2.94 | 5.10 | 3.40 | |
| 3.78 | 3.66 | 3.19 | 2.94 | 5.09 | 3.40 | |
| 12.91% | 14.69% | 8.50% | -42.24% | 49.71% | 28.40% | |
| 357.48 | 368.09 | 244.4 | 293.05 | 392.58 | 315.58 | |
| 5.47 | 5.67 | 3.85 | 4.69 | 6.56 | 5.67 | |
| 3.070 | 2.980 | 2.440 | 2.470 | 3.980 | 3.080 | |
| 15.85% | 22.13% | -1.21% | -37.94% | 29.22% | 24.19% | |
| 45.62% | 46.60% | 45.75% | 48.66% | 54.16% | 51.61% | |
| 32.52% | 33.06% | 31.13% | 34.78% | 44.04% | 39.93% | |
| 21.73% | 21.36% | 20.76% | 18.52% | 24.86% | 21.05% | |
| 31.45% | 33.11% | 25.06% | 29.50% | 31.99% | 35.08% | |
| 379.64 | 377.47 | 312.94 | 353.31 | 547.42 | 365.82 | |
| 33.40% | 33.95% | 32.09% | 35.57% | 44.61% | 40.67% | |
| 10.02 | 9.86 | 9.35 | 7.8 | 6.93 | 6.63 | |
| 369.63 | 367.61 | 303.59 | 345.51 | 540.49 | 359.2 | |
| 32.52% | 33.06% | 31.13% | 34.78% | 44.04% | 39.93% | |
| 20.66% | 20.63% | 18.74% | 20.35% | 19.41% | 16.46% | |
| 1,137 | 1,112 | 975.13 | 993.29 | 1,227 | 899.57 | |