BNB Plus Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	2016 - 2020
Revenue	2.14	2.11	13.37	18.17	9.03	Upgrade
Revenue Growth (YoY)	1.11%	-84.19%	-26.43%	101.25%	367.40%	Upgrade
Cost of Revenue	1.3	1.14	7.83	13.12	4.54	Upgrade
Gross Profit	0.84	0.97	5.53	5.05	4.48	Upgrade
Selling, General & Admin	10.87	11.05	12.75	15.1	12.85	Upgrade
Research & Development	6.02	3.59	3.74	3.93	4.16	Upgrade
Operating Expenses	16.89	14.64	16.49	19.02	17.01	Upgrade
Operating Income	-16.05	-13.67	-10.95	-13.97	-12.53	Upgrade
Interest & Investment Income	0.19	0.12	0.08	0.01	0.01	Upgrade
Other Non Operating Income (Expenses)	0.21	6.76	0.86	5.69	-0.01	Upgrade
EBT Excluding Unusual Items	-15.64	-6.79	-10.02	-8.27	-12.52	Upgrade
Asset Writedown	-	-	-	-	-0.82	Upgrade
Other Unusual Items	-	-	-	-	-0.93	Upgrade
Pretax Income	-15.64	-6.79	-10.02	-8.27	-14.28	Upgrade
Income Tax Expense	-0.68	-	-	-	-	Upgrade
Earnings From Continuing Operations	-14.96	-6.79	-10.02	-8.27	-14.28	Upgrade
Earnings From Discontinued Operations	-0.39	-0.3	-	-	-	Upgrade
Net Income to Company	-15.35	-7.09	-10.02	-8.27	-14.28	Upgrade
Minority Interest in Earnings	0.19	0.1	0.08	0	-0.01	Upgrade
Net Income	-15.16	-6.99	-9.95	-8.27	-14.29	Upgrade
Preferred Dividends & Other Adjustments	54.33	0.23	-	0.11	-	Upgrade
Net Income to Common	-69.49	-7.23	-9.95	-8.38	-14.29	Upgrade
Shares Outstanding (Basic)	1	-	-	-	-	Upgrade
Shares Outstanding (Diluted)	1	-	-	-	-	Upgrade
EPS (Basic)	-134.23	-	-	-	-	Upgrade
EPS (Diluted)	-134.23	-	-	-	-	Upgrade
Free Cash Flow	-12.83	-14.12	-7.36	-9.47	-15.94	Upgrade
Free Cash Flow Per Share	-24.79	-	-	-	-	Upgrade
Gross Margin	39.26%	46.13%	41.39%	27.82%	49.66%	Upgrade
Operating Margin	-750.92%	-646.72%	-81.94%	-76.89%	-138.76%	Upgrade
Profit Margin	-3251.74%	-341.88%	-74.41%	-46.11%	-158.25%	Upgrade
Free Cash Flow Margin	-600.48%	-668.06%	-55.05%	-52.10%	-176.53%	Upgrade
EBITDA	-15.66	-13.24	-9.59	-12.68	-11.68	Upgrade
EBITDA Margin	-	-	-71.75%	-69.79%	-129.41%	Upgrade
D&A For EBITDA	0.38	0.43	1.36	1.29	0.84	Upgrade
EBIT	-16.05	-13.67	-10.95	-13.97	-12.53	Upgrade
EBIT Margin	-	-	-81.94%	-76.89%	-138.76%	Upgrade
Revenue as Reported	2.14	2.11	13.37	18.17	9.03	Upgrade
Advertising Expenses	0.11	0.12	0.19	0.29	0.28	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.