American Public Education, Inc. (APEI)
NASDAQ: APEI · Real-Time Price · USD
19.12
-0.04 (-0.21%)
Nov 20, 2024, 4:00 PM EST - Market closed

American Public Education Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
16.16-47.29-114.9917.7518.8210.01
Upgrade
Depreciation & Amortization
20.5227.8232.1317.8312.9815.6
Upgrade
Other Amortization
1.511.636.480.89--
Upgrade
Loss (Gain) From Sale of Assets
3.22.981.181.280.850.56
Upgrade
Asset Writedown & Restructuring Costs
-64146.9--7.34
Upgrade
Loss (Gain) on Equity Investments
4.415.240.020.830.011.46
Upgrade
Stock-Based Compensation
7.227.748.017.657.085.96
Upgrade
Other Operating Activities
-1.88-16.01-45.725.55-0.79-1.83
Upgrade
Change in Accounts Receivable
-13.6-8.62-2.05-7.64-6.332.73
Upgrade
Change in Accounts Payable
2.484.86-10.218.03-0.09-5.56
Upgrade
Change in Unearned Revenue
-1.920.070.02-23.064.68-0.88
Upgrade
Change in Income Taxes
-1.192.42.43-5.481.94-0.86
Upgrade
Change in Other Net Operating Assets
7.220.75.02-7.365.663.85
Upgrade
Operating Cash Flow
44.1345.5129.2216.2744.8138.37
Upgrade
Operating Cash Flow Growth
72.20%55.79%79.62%-63.70%16.78%-13.15%
Upgrade
Capital Expenditures
-22.12-13.9-16.39-11.83-4.93-7.26
Upgrade
Cash Acquisitions
--1.95-325.51--
Upgrade
Investing Cash Flow
-22.12-13.77-13.67-336.67-4.16-7.26
Upgrade
Long-Term Debt Issued
---175--
Upgrade
Long-Term Debt Repaid
--0.11-73.86-2.19--
Upgrade
Net Debt Issued (Repaid)
-2.91-0.11-73.86172.81--
Upgrade
Issuance of Common Stock
0.07--86.21--
Upgrade
Repurchase of Common Stock
-5.94-10.74-1.54-3.03-15.71-40.51
Upgrade
Preferred Dividends Paid
-6.14-6.01----
Upgrade
Dividends Paid
-6.14-6.01----
Upgrade
Other Financing Activities
----13.64--
Upgrade
Financing Cash Flow
-14.92-16.86-35.71242.34-15.71-40.51
Upgrade
Net Cash Flow
7.114.88-20.17-78.0624.95-9.39
Upgrade
Free Cash Flow
22.0131.6212.834.4439.8831.12
Upgrade
Free Cash Flow Growth
106.92%146.52%189.07%-88.88%28.18%-10.46%
Upgrade
Free Cash Flow Margin
3.59%5.27%2.12%1.06%12.39%10.87%
Upgrade
Free Cash Flow Per Share
1.221.750.680.242.651.91
Upgrade
Cash Interest Paid
10.9210.612.53.68--
Upgrade
Cash Income Tax Paid
6.892.4247.465.98.02
Upgrade
Levered Free Cash Flow
8.7620.8421.05-9.7339.6426.54
Upgrade
Unlevered Free Cash Flow
8.72225.65-7.9439.6426.54
Upgrade
Change in Net Working Capital
17.5812.838.4246.13-5.820.66
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.