| 912 | 499 | 479 | 605 | 1,490 |
Cash & Short-Term Investments | 912 | 499 | 479 | 605 | 1,490 |
| 82.77% | 4.17% | -20.83% | -59.40% | 189.32% |
| 1,563 | 1,444 | 1,395 | 1,313 | 767 |
| 484 | 453 | 436 | 459 | 217 |
| 2,047 | 1,897 | 1,831 | 1,772 | 984 |
| 145 | 143 | 150 | 163 | 69 |
| 125 | 119 | 122 | 112 | 83 |
| 3,229 | 2,658 | 2,582 | 2,652 | 2,626 |
Net Property, Plant & Equipment | 698 | 647 | 618 | 629 | 427 |
| 1,584 | 1,660 | 1,620 | 1,784 | 882 |
| 3,167 | 2,894 | 2,471 | 2,382 | 1,106 |
| 258 | 293 | 299 | 644 | 118 |
|
| 526 | 497 | 472 | 490 | 236 |
| 767 | 684 | 707 | 662 | 338 |
| 5 | 4 | 5 | 206 | 1 |
Current Portion of Leases | 98 | 90 | 75 | 73 | 27 |
| 694 | 590 | 526 | 463 | 243 |
Other Current Liabilities | 60 | 20 | 22 | 27 | 22 |
Total Current Liabilities | 2,150 | 1,885 | 1,807 | 1,921 | 867 |
| 2,754 | 2,749 | 2,322 | 2,583 | 1,766 |
| 215 | 192 | 172 | 166 | 79 |
Other Long-Term Liabilities | 409 | 373 | 421 | 497 | 124 |
Total Long-Term Liabilities | 3,378 | 3,314 | 2,915 | 3,246 | 1,969 |
|
Additional Paid-in Capital | 3,296 | 3,305 | 2,572 | 2,558 | 2,560 |
Accumulated Other Comprehensive Income | -405 | -567 | -490 | -267 | - |
| 517 | 215 | -11 | -164 | -237 |
Total Common Shareholders' Equity | 3,408 | 2,953 | 2,071 | 2,127 | 2,323 |
| - | - | 797 | 797 | - |
| 3,408 | 2,953 | 2,868 | 2,924 | 2,323 |
Total Liabilities & Equity | 8,936 | 8,152 | 7,590 | 8,091 | 5,159 |
| 3,072 | 3,035 | 2,574 | 3,028 | 1,873 |
| -2,160 | -2,536 | -2,095 | -2,423 | -383 |
| -5.20 | -6.32 | -5.94 | -6.07 | -1.24 |
| 3,408 | 2,953 | 2,071 | 2,127 | 2,323 |
| 8.20 | 7.35 | 5.87 | 5.33 | 7.52 |
| -1,343 | -1,601 | -2,020 | -2,039 | 335 |
Tangible Book Value Per Share | -3.23 | -3.99 | -5.73 | -5.11 | 1.08 |