| 11,131 | 3,317 | 1,475 | 1,373 | 1,197 |
| 303.6 | 18.4 | 185.2 | 61.1 | 44.3 |
Cash & Short-Term Investments | 11,434 | 3,335 | 1,660 | 1,434 | 1,241 |
| 242.81% | 100.90% | 15.76% | 15.53% | -28.58% |
| 4,717 | 3,288 | 2,618 | 2,631 | 2,455 |
| 3,425 | 2,546 | 2,167 | 2,094 | 1,894 |
| 691 | 517 | 389.6 | 320 | 367.9 |
| 20,267 | 9,686 | 6,835 | 6,479 | 5,958 |
Net Property, Plant & Equipment | 2,306 | 1,712 | 1,315 | 1,204 | 1,175 |
| 2,241 | 1,225 | 834.8 | 734.1 | 756.9 |
| 10,575 | 8,236 | 7,092 | 6,446 | 6,377 |
| 847.3 | 581.1 | 449.2 | 462.6 | 411.2 |
|
| 2,662 | 1,819 | 1,351 | 1,309 | 1,312 |
| 2,897 | 1,663 | 1,316 | 1,239 | 1,011 |
Current Portion of Long-Term Debt | 937.2 | 401.7 | 353.8 | 2.7 | 4 |
Other Current Liabilities | 306.7 | 199.5 | 131.7 | 124.9 | 119.8 |
Total Current Liabilities | 6,803 | 4,084 | 3,153 | 2,676 | 2,447 |
| 14,565 | 6,484 | 3,984 | 4,575 | 4,796 |
Other Long-Term Liabilities | 1,360 | 1,016 | 963.7 | 981 | 1,056 |
Total Long-Term Liabilities | 15,924 | 7,500 | 4,947 | 5,556 | 5,852 |
|
| 1.2 | 1.2 | 1.2 | 0.6 | 0.6 |
| -195.8 | -199.7 | -142.8 | -79.8 | -100 |
Additional Paid-in Capital | 4,233 | 3,602 | 3,101 | 2,650 | 2,409 |
Accumulated Other Comprehensive Income | -479.5 | -716.3 | -533.6 | -535 | -286.5 |
| 9,854 | 7,105 | 5,921 | 4,979 | 4,279 |
Total Common Shareholders' Equity | 13,413 | 9,792 | 8,347 | 7,016 | 6,302 |
| 96.6 | 64.1 | 80 | 78.5 | 77.1 |
| 13,510 | 9,856 | 8,427 | 7,094 | 6,379 |
Total Liabilities & Equity | 36,237 | 21,440 | 16,526 | 15,326 | 14,678 |
| 15,502 | 6,886 | 4,337 | 4,578 | 4,800 |
| -4,068 | -3,551 | -2,677 | -3,144 | -3,559 |
| -3.18 | -2.81 | -2.16 | -2.53 | -2.85 |
| 13,413 | 9,792 | 8,347 | 7,016 | 6,302 |
| 10.50 | 7.75 | 6.72 | 5.65 | 5.04 |
| 596.3 | 330.7 | 419.3 | -164.6 | -831.7 |
Tangible Book Value Per Share | 0.47 | 0.26 | 0.34 | -0.13 | -0.66 |