Amphenol Corporation (APH)

Amphenol Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	3,317	1,475	1,373	1,197	1,702
Short-Term Investments	18.4	185.2	61.1	44.3	36.1
Cash & Short-Term Investments	3,335	1,660	1,434	1,241	1,738
Cash Growth	100.90%	15.76%	15.53%	-28.58%	91.29%
Receivables	3,288	2,618	2,631	2,455	1,952
Inventory	2,546	2,167	2,094	1,894	1,462
Prepaid Expenses	517	389.6	320	367.9	338.9
Total Current Assets	9,686	6,835	6,479	5,958	5,491
Property, Plant & Equipment	2,096	1,616	1,494	1,420	1,279
Long-Term Investments	0.3	0.4	50.8	-	-
Goodwill	8,236	7,092	6,446	6,377	5,032
Other Intangible Assets	1,225	834.8	734.1	756.9	397.5
Long-Term Deferred Tax Assets	128.7	98.5	86.9	91	98.1
Other Long-Term Assets	67.7	48.8	35.4	75.3	29.8
Total Assets	21,440	16,526	15,326	14,678	12,327
Accounts Payable	1,819	1,351	1,309	1,312	1,121
Accrued Expenses	1,356	1,059	984.7	851.9	685.9
Current Portion of Long-Term Debt	401.7	353.8	2.7	4	230.3
Current Portion of Leases	108.5	91.6	85.2	70.6	68
Current Income Taxes Payable	199	166	169.5	88.8	112.6
Other Current Liabilities	199.5	131.7	124.9	119.8	86.8
Total Current Liabilities	4,084	3,153	2,676	2,447	2,304
Long-Term Debt	6,484	3,984	4,575	4,796	3,636
Long-Term Leases	285.6	212.1	208.5	180.4	161.1
Long-Term Deferred Tax Liabilities	376.7	367	409.8	424.2	299.1
Other Long-Term Liabilities	223.8	241.6	234.8	258.3	246.1
Total Liabilities	11,584	8,100	8,232	8,299	6,875
Common Stock	1.2	1.2	0.6	0.6	0.6
Additional Paid-In Capital	3,602	3,101	2,650	2,409	2,068
Retained Earnings	7,105	5,921	4,979	4,279	3,705
Treasury Stock	-199.7	-142.8	-79.8	-100	-111.1
Comprehensive Income & Other	-716.3	-533.6	-535	-286.5	-278.1
Total Common Equity	9,792	8,347	7,016	6,302	5,385
Minority Interest	64.1	80	78.5	77.1	67
Shareholders' Equity	9,856	8,427	7,094	6,379	5,452
Total Liabilities & Equity	21,440	16,526	15,326	14,678	12,327
Total Debt	7,280	4,641	4,871	5,051	4,096
Net Cash (Debt)	-3,945	-2,981	-3,437	-3,810	-2,358
Net Cash Per Share	-3.12	-2.40	-2.77	-3.05	-1.92
Filing Date Shares Outstanding	1,211	1,200	1,189	1,198	1,198
Total Common Shares Outstanding	1,209	1,198	1,190	1,198	1,197
Working Capital	5,602	3,683	3,803	3,511	3,187
Book Value Per Share	8.10	6.97	5.90	5.26	4.50
Tangible Book Value	330.7	419.3	-164.6	-831.7	-44.7
Tangible Book Value Per Share	0.27	0.35	-0.14	-0.69	-0.04
Land	47.7	33.9	30.2	34.9	33.5
Buildings	543	483.9	428.9	420.6	394.3
Machinery	3,585	3,059	2,765	2,681	2,365
Order Backlog	6,100	4,000	-	-	2,380

Source: S&P Capital IQ. Standard template. Financial Sources.