Tilray Brands, Inc. (TLRY)
NASDAQ: TLRY · Real-Time Price · USD
4.540
+0.340 (8.10%)
At close: Jul 31, 2026, 4:00 PM EDT
4.490
-0.050 (-1.10%)
After-hours: Jul 31, 2026, 7:59 PM EDT

Tilray Brands Financials Overview

Millions USD. Fiscal year is Jun - May.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Revenue
915.45915.45821.31788.94627.12628.37
Revenue Growth
11.46%11.46%4.10%25.80%-0.20%22.47%
Gross Profit
260.44260.44240.57223.35146.96116.82
Operating Income
-63.03-63.03-2,283-174.75-1,370-610.4
Net Income
-121.4-121.4-2,187-244.98-1,443-434.13
Earnings Per Share
-1.09-1.09-24.56-3.30-23.50-9.90
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Beverage
253.98253.98240.6202.0995.0971.49
Cannabis
268.34268.34249272.8220.43237.52
Distribution
327.24327.24271.23258.74258.77259.75
Wellness
65.8965.8960.4955.3152.8359.61
Total
915.45915.45821.31788.94627.12628.37

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
231.27231.27256.36260.52448.53415.91
Total Debt
398.4398.4328.74387.32590.13623.81
Net Cash (Debt)
-167.14-167.14-72.37-126.8-141.6-207.9
Net Cash Growth
------
Net Cash Per Share
-1.49-1.49-0.81-1.71-2.29-4.32

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
-69.14-69.14-94.6-30.917.91-177.26
Capital Expenditures
-32.99-32.99-32.92-29.25-20.8-34.06
Free Cash Flow
-102.13-102.13-127.52-60.15-12.89-211.33
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
28.45%28.45%29.29%28.31%23.43%18.59%
Operating Margin
-6.88%-6.88%-277.94%-22.15%-218.41%-97.14%
Pretax Margin
-9.62%-9.62%-280.33%-31.56%-231.24%-70.13%
Profit Margin
-11.49%-11.49%-265.59%-28.19%-230.10%-69.09%
FCF Margin
-11.16%-11.16%-15.53%-7.62%-2.06%-33.63%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Forward PE
17.5934.99----
PS Ratio
0.670.790.551.901.653.81