Agora Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	137.97	127.62	133.1	152.89	159.94
Other Revenue	3.09	5.63	8.44	7.78	8.04
Revenue	141.06	133.26	141.54	160.67	167.98
Revenue Growth (YoY)	5.85%	-5.85%	-11.91%	-4.35%	25.77%
Cost of Revenue	47.39	47.81	52.06	61.25	63.98
Gross Profit	93.66	85.45	89.48	99.42	104.01
Selling, General & Admin	49.02	59.99	68.93	92.44	76.6
Research & Development	55.46	80.34	77.67	114.5	110.67
Other Operating Expenses	-1.41	-1.58	-1.73	-3.7	-2.57
Operating Expenses	103.07	138.76	144.87	203.25	184.7
Operating Income	-9.41	-53.31	-55.4	-103.82	-80.69
Interest Expense	-0.04	-0.25	-0.02	-	-
Interest & Investment Income	16.51	16.94	18.84	9.64	8.35
Earnings From Equity Investments	-0.03	-3.48	-0.03	0.24	0.33
Currency Exchange Gain (Loss)	1.62	0.17	-0.15	-5.02	0.56
Other Non Operating Income (Expenses)	1.2	0.79	1.65	-	1.6
EBT Excluding Unusual Items	9.85	-39.14	-35.11	-98.96	-69.86
Impairment of Goodwill	-	-	-31.93	-11.94	-
Gain (Loss) on Sale of Investments	-	-3.33	-18.53	-8.81	-1.66
Other Unusual Items	-	-	-1.23	-	-
Pretax Income	9.85	-42.47	-86.8	-119.72	-71.52
Income Tax Expense	0.32	0.26	0.42	0.66	0.84
Net Income	9.53	-42.73	-87.22	-120.38	-72.36
Net Income to Common	9.53	-42.73	-87.22	-120.38	-72.36
Shares Outstanding (Basic)	92	93	100	112	110
Shares Outstanding (Diluted)	99	93	100	112	110
Shares Change (YoY)	5.98%	-6.34%	-10.76%	1.26%	63.98%
EPS (Basic)	0.10	-0.46	-0.88	-1.08	-0.66
EPS (Diluted)	0.10	-0.46	-0.88	-1.08	-0.66
Free Cash Flow	-6.38	-51.92	-25.33	-56.5	-32.21
Free Cash Flow Per Share	-0.07	-0.56	-0.25	-0.51	-0.29
Gross Margin	66.40%	64.12%	63.22%	61.88%	61.92%
Operating Margin	-6.67%	-40.01%	-39.14%	-64.62%	-48.04%
Profit Margin	6.75%	-32.06%	-61.62%	-74.92%	-43.07%
Free Cash Flow Margin	-4.52%	-38.96%	-17.89%	-35.17%	-19.18%
EBITDA	-3.47	-45.77	-43.75	-92	-70.48
EBITDA Margin	-2.46%	-34.34%	-30.91%	-57.26%	-41.96%
D&A For EBITDA	5.94	7.55	11.65	11.82	10.21
EBIT	-9.41	-53.31	-55.4	-103.82	-80.69
EBIT Margin	-6.67%	-40.01%	-39.14%	-64.62%	-48.04%
Effective Tax Rate	3.28%	-	-	-	-
Revenue as Reported	141.06	133.26	141.54	160.67	167.98
Advertising Expenses	-	1.4	1.9	3.4	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q