| Revenue | - | 0.43 | 1.3 | 1.54 | 0.91 | |
| Revenue Growth (YoY) | - | -66.71% | -15.95% | 69.15% | 70.32% | |
| Cost of Revenue | - | 0.42 | 1.22 | 1.46 | 1.02 | |
| Gross Profit | - | 0.01 | 0.08 | 0.08 | -0.1 | |
| Selling, General & Admin | 1.47 | 4.47 | 8.11 | 8.03 | 7.71 | |
| Research & Development | 0.65 | 4.68 | 9.22 | 10.87 | 11.39 | |
| Other Operating Expenses | 0.33 | 0.99 | 0.26 | 0.39 | 0.5 | |
| Operating Expenses | 2.45 | 10.14 | 17.59 | 19.29 | 19.59 | |
| Operating Income | -2.45 | -10.12 | -17.51 | -19.21 | -19.69 | |
| Interest Expense | -0.15 | -0.12 | - | -0.09 | -0.24 | |
| Interest & Investment Income | - | - | 0.15 | - | - | |
| Other Non Operating Income (Expenses) | 0.93 | 0.16 | 0.38 | 0.15 | 0.4 | |
| EBT Excluding Unusual Items | -1.67 | -10.09 | -16.98 | -19.15 | -19.54 | |
| Gain (Loss) on Sale of Investments | -1 | 6.34 | 5.45 | -8.04 | 25.04 | |
| Gain (Loss) on Sale of Assets | 0.06 | -0.08 | - | 0.07 | -0.05 | |
| Asset Writedown | -1.55 | -0.52 | - | - | -0.53 | |
| Pretax Income | -4.16 | -4.34 | -11.53 | -27.11 | 4.92 | |
| Earnings From Continuing Operations | -4.16 | -4.34 | -11.53 | -27.11 | 4.92 | |
| Minority Interest in Earnings | -0.11 | 1.52 | 1.73 | 2.07 | 2.15 | |
| Net Income | -4.27 | -2.82 | -9.8 | -25.05 | 7.07 | |
| Preferred Dividends & Other Adjustments | - | - | - | - | 0.76 | |
| Net Income to Common | -4.27 | -2.82 | -9.8 | -25.05 | 6.31 | |
| Shares Outstanding (Basic) | 5 | 5 | 4 | 4 | 3 | |
| Shares Outstanding (Diluted) | 5 | 5 | 4 | 4 | 3 | |
| Shares Change (YoY) | 20.61% | 26.66% | 1.89% | 11.10% | 8.71% | |
| EPS (Basic) | -0.78 | -0.62 | -2.75 | -7.15 | 2.03 | |
| EPS (Diluted) | -0.78 | -0.62 | -2.75 | -7.15 | 2.00 | |
| Free Cash Flow | -1.19 | -7.73 | -12.51 | -14.78 | -16.09 | |
| Free Cash Flow Per Share | -0.22 | -1.71 | -3.50 | -4.22 | -5.10 | |
| Gross Margin | - | 2.45% | 6.18% | 5.31% | -11.36% | |
| Operating Margin | - | -2347.11% | -1351.13% | -1245.77% | -2160.69% | |
| Profit Margin | - | -654.80% | -756.20% | -1624.64% | 692.41% | |
| Free Cash Flow Margin | - | -1791.32% | -965.04% | -958.85% | -1765.56% | |
| EBITDA | -2.19 | -9 | -16.3 | -18.01 | -18.43 | |
| D&A For EBITDA | 0.26 | 1.13 | 1.21 | 1.19 | 1.26 | |
| EBIT | -2.45 | -10.12 | -17.51 | -19.21 | -19.69 | |