Digital Turbine Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	541.85	490.51	544.48	665.92	747.6	313.58
Revenue Growth (YoY)	12.05%	-9.91%	-18.24%	-10.93%	138.41%	126.06%
Cost of Revenue	282.46	269.83	297.03	345.69	400.49	181.01
Gross Profit	259.39	220.68	247.46	320.23	347.11	132.57
Selling, General & Admin	207.43	235.29	231.1	217.58	202.15	53.24
Research & Development	40.13	39.46	54.16	56.49	52.72	20.12
Other Operating Expenses	-	-	336.64	-	-	-
Total Operating Expenses	247.56	274.75	621.9	274.06	254.87	73.36
Operating Income	11.84	-54.08	-374.44	46.17	92.24	59.21
Interest Expense	-50.65	-34.78	-30.84	-23.35	-8.5	-1
Other Non-Operating Income (Expense)	-9.13	0.99	0.15	-0.8	-39.77	-16.35
Total Non-Operating Income (Expense)	-59.78	-33.79	-30.69	-24.15	-48.27	-17.35
Pretax Income	-47.95	-87.86	-405.13	22.02	43.97	41.86
Provision for Income Taxes	1.27	4.24	15.32	5.15	8.4	-13.03
Net Income	-49.22	-92.1	-420.23	16.67	35.55	54.88
Minority Interest in Earnings	-	-	-0.22	0.2	0.02	-
Net Income to Common	-49.22	-92.1	-420.23	16.67	35.55	54.88
Net Income Growth	-	-	-	-53.10%	-35.23%	294.85%
Shares Outstanding (Basic)	109	104	101	99	95	89
Shares Outstanding (Diluted)	110	104	101	102	103	96
Shares Change (YoY)	7.31%	2.74%	-0.83%	-0.80%	6.75%	7.36%
EPS (Basic)	-0.47	-0.89	-4.16	0.17	0.37	0.62
EPS (Diluted)	-0.48	-0.89	-4.16	0.16	0.35	0.57
EPS Growth	-	-	-	-54.29%	-38.60%	256.25%
Free Cash Flow	18.82	-15.6	4.4	89.52	61.46	53.59
Free Cash Flow Growth	-	-	-95.09%	45.66%	14.68%	101.99%
Free Cash Flow Per Share	0.17	-0.15	0.04	0.88	0.60	0.56
Gross Margin	47.87%	44.99%	45.45%	48.09%	46.43%	42.28%
Operating Margin	2.18%	-11.02%	-68.77%	6.93%	12.34%	18.88%
Profit Margin	-9.08%	-18.78%	-77.22%	2.53%	4.76%	17.50%
FCF Margin	3.47%	-3.18%	0.81%	13.44%	8.22%	17.09%
EBITDA	89.73	28.84	-290.58	127.24	149.69	66.32
EBITDA Margin	16.56%	5.88%	-53.37%	19.11%	20.02%	21.15%
EBIT	11.84	-54.08	-374.44	46.17	92.24	59.21
EBIT Margin	2.18%	-11.02%	-68.77%	6.93%	12.34%	18.88%
Effective Tax Rate	-2.65%	-4.82%	-3.78%	23.37%	19.11%	-31.12%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q