Owens & Minor, Inc. (OMI)
NYSE: OMI · IEX Real-Time Price · USD
24.01
-0.73 (-2.95%)
May 1, 2024, 4:00 PM EDT - Market closed
Owens & Minor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10,334 | 9,955 | 9,785 | 8,480 | 9,211 | 9,418 | 9,318 | 9,723 | 9,773 | 9,440 | Upgrade
|
| Revenue Growth (YoY) | 3.80% | 1.74% | 15.39% | -7.93% | -2.20% | 1.07% | -4.17% | -0.51% | 3.52% | 4.06% | Upgrade
|
| Cost of Revenue | 8,209 | 8,129 | 8,272 | 7,199 | 8,082 | 8,348 | 8,146 | 8,536 | 8,558 | 8,270 | Upgrade
|
| Gross Profit | 2,125 | 1,826 | 1,513 | 1,281 | 1,128 | 1,071 | 1,172 | 1,187 | 1,215 | 1,170 | Upgrade
|
| Selling, General & Admin | 1,814 | 1,555 | 1,077 | 1,041 | 1,023 | 952.87 | 1,017 | 970.42 | 993.78 | 984.1 | Upgrade
|
| Other Operating Expenses | 207.09 | 128.62 | 67.69 | 35.38 | 32.28 | 470.01 | 65.64 | 17.29 | 20.43 | 26.33 | Upgrade
|
| Operating Expenses | 2,021 | 1,683 | 1,145 | 1,077 | 1,055 | 1,423 | 1,083 | 987.71 | 1,014 | 1,010 | Upgrade
|
| Operating Income | 104.51 | 142.91 | 368.47 | 204.12 | 73.15 | -352.35 | 89.25 | 199.6 | 200.36 | 159.54 | Upgrade
|
| Interest Expense / Income | 157.92 | 128.89 | 48.09 | 83.4 | 98.11 | 70.98 | 31.77 | 27.06 | 27.15 | 18.16 | Upgrade
|
| Other Expense / Income | 1.32 | 3.13 | 43.63 | 69.02 | 43.54 | 46.11 | - | - | - | 14.89 | Upgrade
|
| Pretax Income | -54.73 | 10.89 | 276.75 | 51.71 | -68.51 | -469.44 | 57.48 | 172.54 | 173.21 | 126.48 | Upgrade
|
| Income Tax | -13.43 | -11.5 | 55.17 | 21.83 | -6.14 | -32.43 | -15.32 | 63.76 | 69.8 | 59.98 | Upgrade
|
| Net Income | -41.3 | 22.39 | 221.59 | 29.87 | -62.37 | -437.01 | 72.79 | 108.79 | 103.41 | 66.5 | Upgrade
|
| Net Income Growth | - | -89.90% | 641.82% | - | - | - | -33.09% | 5.20% | 55.50% | -40.02% | Upgrade
|
| Shares Outstanding (Basic) | 77 | 76 | 75 | 74 | 63 | 62 | 61 | 62 | 63 | 63 | Upgrade
|
| Shares Change | 0.35% | 1.03% | 2.64% | 16.96% | 0.94% | 1.66% | -0.42% | -2.19% | -0.31% | -0.07% | Upgrade
|
| EPS (Basic) | -0.54 | 0.30 | 3.05 | 0.47 | -1.03 | -7.28 | 1.20 | 1.76 | 1.65 | 1.06 | Upgrade
|
| EPS (Diluted) | -0.54 | 0.29 | 2.94 | 0.47 | -1.03 | -7.28 | 1.20 | 1.76 | 1.65 | 1.06 | Upgrade
|
| EPS Growth | - | -90.14% | 525.53% | - | - | - | -31.82% | 6.67% | 55.66% | -39.77% | Upgrade
|
| Free Cash Flow | 604.39 | 206.81 | 74.49 | 280.03 | 113.86 | 51.59 | 6.7 | 162.95 | 233.77 | -74.41 | Upgrade
|
| Free Cash Flow Per Share | 7.90 | 2.71 | 0.99 | 3.81 | 1.81 | 0.83 | 0.11 | 2.65 | 3.72 | -1.18 | Upgrade
|
| Dividend Per Share | - | - | 0.010 | 0.010 | 0.010 | 0.855 | 1.028 | 1.020 | 1.012 | 1.000 | Upgrade
|
| Dividend Growth | - | - | 0% | 0% | -98.83% | -16.83% | 0.78% | 0.79% | 1.20% | 4.17% | Upgrade
|
| Gross Margin | 20.56% | 18.35% | 15.46% | 15.10% | 12.25% | 11.37% | 12.58% | 12.21% | 12.43% | 12.39% | Upgrade
|
| Operating Margin | 1.01% | 1.44% | 3.77% | 2.41% | 0.79% | -3.74% | 0.96% | 2.05% | 2.05% | 1.69% | Upgrade
|
| Profit Margin | -0.40% | 0.22% | 2.26% | 0.35% | -0.68% | -4.64% | 0.78% | 1.12% | 1.06% | 0.70% | Upgrade
|
| Free Cash Flow Margin | 5.85% | 2.08% | 0.76% | 3.30% | 1.24% | 0.55% | 0.07% | 1.68% | 2.39% | -0.79% | Upgrade
|
| Effective Tax Rate | - | -105.57% | 19.93% | 42.23% | - | - | -26.64% | 36.95% | 40.30% | 47.42% | Upgrade
|
| EBITDA | 390.57 | 368.45 | 415.47 | 228.44 | 146.29 | -296.53 | 148.69 | 254.99 | 266.34 | 208.05 | Upgrade
|
| EBITDA Margin | 3.78% | 3.70% | 4.25% | 2.69% | 1.59% | -3.15% | 1.60% | 2.62% | 2.73% | 2.20% | Upgrade
|
| Depreciation & Amortization | 287.38 | 228.67 | 90.62 | 93.34 | 116.68 | 101.93 | 59.44 | 55.39 | 65.98 | 63.41 | Upgrade
|
| EBIT | 103.19 | 139.78 | 324.84 | 135.1 | 29.61 | -398.46 | 89.25 | 199.6 | 200.36 | 144.65 | Upgrade
|
| EBIT Margin | 1.00% | 1.40% | 3.32% | 1.59% | 0.32% | -4.23% | 0.96% | 2.05% | 2.05% | 1.53% | Upgrade
|