Aptiv PLC (APTV)
NYSE: APTV · Real-Time Price · USD
58.72
-0.06 (-0.10%)
May 6, 2025, 9:47 AM EDT - Market open
Aptiv Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,558 | 1,787 | 2,938 | 594 | 590 | 1,804 | Upgrade
|
| Depreciation & Amortization | 963 | 956 | 904 | 754 | 771 | 754 | Upgrade
|
| Other Amortization | 12 | 12 | 9 | 9 | 8 | 9 | Upgrade
|
| Loss (Gain) From Sale of Assets | 5 | 6 | 2 | 1 | - | 3 | Upgrade
|
| Asset Writedown & Restructuring Costs | -14 | -37 | 91 | 26 | -54 | -5 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | - | -1,434 | Upgrade
|
| Loss (Gain) on Equity Investments | -541 | -475 | 304 | 284 | 206 | 92 | Upgrade
|
| Stock-Based Compensation | 125 | 120 | 115 | 86 | 87 | 60 | Upgrade
|
| Other Operating Activities | 318 | 16 | -2,124 | -88 | 97 | -25 | Upgrade
|
| Change in Accounts Receivable | 103 | 285 | -112 | -497 | 37 | -243 | Upgrade
|
| Change in Inventory | -58 | 45 | -20 | -258 | -710 | -8 | Upgrade
|
| Change in Accounts Payable | 73 | -210 | 4 | 137 | 265 | 186 | Upgrade
|
| Change in Other Net Operating Assets | -69 | -59 | -215 | 215 | -75 | 220 | Upgrade
|
| Operating Cash Flow | 2,475 | 2,446 | 1,896 | 1,263 | 1,222 | 1,413 | Upgrade
|
| Operating Cash Flow Growth | 15.17% | 29.01% | 50.12% | 3.36% | -13.52% | -12.99% | Upgrade
|
| Capital Expenditures | -762 | -830 | -906 | -844 | -611 | -584 | Upgrade
|
| Sale of Property, Plant & Equipment | 7 | 6 | 4 | 4 | 9 | 10 | Upgrade
|
| Cash Acquisitions | - | - | -83 | -4,310 | -130 | -49 | Upgrade
|
| Divestitures | - | - | -17 | - | - | - | Upgrade
|
| Investment in Securities | 347 | 319 | -6 | -39 | 20 | -2 | Upgrade
|
| Other Investing Activities | 3 | -2 | 6 | 7 | -17 | -1 | Upgrade
|
| Investing Cash Flow | -405 | -507 | -1,002 | -5,182 | -729 | -626 | Upgrade
|
| Short-Term Debt Issued | - | 2,937 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 3,518 | - | 2,472 | 1,450 | - | Upgrade
|
| Total Debt Issued | 6,455 | 6,455 | - | 2,472 | 1,450 | - | Upgrade
|
| Short-Term Debt Repaid | - | -2,500 | -23 | -1 | -22 | -372 | Upgrade
|
| Long-Term Debt Repaid | - | -1,790 | -309 | -4 | -1,481 | -39 | Upgrade
|
| Total Debt Repaid | -4,813 | -4,290 | -332 | -5 | -1,503 | -411 | Upgrade
|
| Net Debt Issued (Repaid) | 1,642 | 2,165 | -332 | 2,467 | -53 | -411 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 1,115 | Upgrade
|
| Repurchase of Common Stock | -3,526 | -4,127 | -431 | -36 | -45 | -90 | Upgrade
|
| Preferred Dividends Paid | - | - | -32 | -63 | -63 | -32 | Upgrade
|
| Common Dividends Paid | - | - | - | - | - | -56 | Upgrade
|
| Dividends Paid | - | - | -32 | -63 | -63 | -88 | Upgrade
|
| Other Financing Activities | -8 | -3 | -12 | -9 | -30 | -28 | Upgrade
|
| Financing Cash Flow | -1,892 | -1,965 | -807 | 2,359 | -191 | 1,613 | Upgrade
|
| Foreign Exchange Rate Adjustments | -18 | -40 | -2 | -24 | -16 | 24 | Upgrade
|
| Net Cash Flow | 160 | -66 | 85 | -1,584 | 286 | 2,424 | Upgrade
|
| Free Cash Flow | 1,713 | 1,616 | 990 | 419 | 611 | 829 | Upgrade
|
| Free Cash Flow Growth | 37.37% | 63.23% | 136.28% | -31.42% | -26.30% | -1.66% | Upgrade
|
| Free Cash Flow Margin | 8.72% | 8.20% | 4.94% | 2.40% | 3.91% | 6.35% | Upgrade
|
| Free Cash Flow Per Share | 6.98 | 6.30 | 3.50 | 1.54 | 2.25 | 3.06 | Upgrade
|
| Cash Interest Paid | 307 | 286 | 275 | 190 | 159 | 154 | Upgrade
|
| Cash Income Tax Paid | 240 | 249 | 307 | 194 | 172 | 106 | Upgrade
|
| Levered Free Cash Flow | 1,635 | 1,541 | 692.88 | 386.38 | 514.88 | 1,195 | Upgrade
|
| Unlevered Free Cash Flow | 1,851 | 1,739 | 862 | 514.25 | 600.63 | 1,288 | Upgrade
|
| Change in Net Working Capital | -186 | -174 | 401 | 338 | 402 | -552 | Upgrade
|
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.