| 60.54 | 71.55 | 23.87 | 27.27 | 28.02 | 31.81 | |
Cash & Short-Term Investments | 60.54 | 71.55 | 23.87 | 27.27 | 28.02 | 31.81 | |
| -32.64% | 199.71% | -12.47% | -2.68% | -11.89% | -35.52% | |
| 11.86 | 7.34 | 8.47 | 4.7 | 12.12 | 6.96 | |
| 11.86 | 7.34 | 8.47 | 4.7 | 12.12 | 6.96 | |
| 8.13 | 6.04 | 6.77 | 5.78 | 4.04 | 2.46 | |
| 1.2 | 3.29 | 1.85 | 2.13 | 3.08 | 3.4 | |
| 81.72 | 88.22 | 40.97 | 39.89 | 47.26 | 44.63 | |
Property, Plant & Equipment | 8.77 | 8.98 | 9.74 | 9.3 | 7.78 | 10.32 | |
| - | - | 1.28 | 1.44 | 0.05 | 0.1 | |
| 3.21 | 4.22 | 5.44 | 6.45 | 6.9 | 7.84 | |
|
| 11.95 | 10.29 | 8.93 | 9.95 | 8.31 | 7.09 | |
| 5.37 | 5.99 | 6.5 | 7.97 | 8.74 | 8.57 | |
Current Portion of Long-Term Debt | 3.18 | 0.03 | 0.02 | 18.7 | 2.03 | 2.58 | |
Current Portion of Leases | 0.57 | 0.51 | 0.39 | 0.26 | 0.9 | 0.73 | |
| 2.09 | 2.05 | 2.47 | 2.66 | 1.99 | 2.14 | |
Total Current Liabilities | 23.16 | 18.87 | 18.31 | 39.53 | 21.96 | 21.1 | |
| 31.71 | 32.35 | 27.34 | 33.45 | 51.55 | 34.33 | |
| 4.8 | 5.11 | 5.57 | 5.09 | 1.95 | 2.85 | |
Long-Term Unearned Revenue | 81.86 | 82.72 | 95.91 | 95.53 | 66.18 | 51.16 | |
Other Long-Term Liabilities | 24.76 | 22.52 | 16.78 | 2.03 | 2.49 | 1.95 | |
|
| 0.1 | 0.09 | 0.07 | 0.06 | 0.04 | 0.04 | |
Additional Paid-In Capital | 327 | 302.97 | 212.52 | 192.6 | 174.62 | 137.73 | |
| -399.69 | -363.21 | -319.08 | -311.21 | -256.8 | -186.26 | |
| -72.59 | -60.16 | -106.49 | -118.55 | -82.13 | -48.5 | |
|
Total Liabilities & Equity | 93.7 | 101.42 | 57.42 | 57.07 | 61.99 | 62.88 | |
| 40.26 | 38 | 33.32 | 57.49 | 56.42 | 40.48 | |
| 20.28 | 33.54 | -9.45 | -30.22 | -28.4 | -8.67 | |
| 0.22 | 0.39 | -0.15 | -0.62 | -0.75 | -0.26 | |
Filing Date Shares Outstanding | 99.72 | 98.87 | 73.3 | 55.87 | 41.47 | 36.21 | |
Total Common Shares Outstanding | 99.35 | 91.41 | 68.53 | 54.83 | 41.23 | 34.57 | |
| 58.57 | 69.36 | 22.66 | 0.36 | 25.3 | 23.52 | |
| -0.73 | -0.66 | -1.55 | -2.16 | -1.99 | -1.40 | |
| -72.59 | -60.16 | -107.77 | -119.99 | -82.19 | -48.6 | |
Tangible Book Value Per Share | -0.73 | -0.66 | -1.57 | -2.19 | -1.99 | -1.41 | |
| 23.98 | 23.77 | 23.64 | 23.21 | 22.49 | 25.54 | |
| 2.22 | 2.11 | 2.03 | 1.47 | 1.16 | 0.88 | |
| 21.42 | 21.42 | 21.39 | 21.38 | 21.27 | 21.33 | |