| 32.64 | 33.36 | 56.18 | 28.17 | 8.11 |
| 0.02 | 9.03 | 5.02 | 5.02 | - |
Cash & Short-Term Investments | 32.66 | 42.4 | 61.21 | 33.19 | 8.11 |
| -22.96% | -30.73% | 84.40% | 309.49% | -42.08% |
| 41.82 | 27.85 | 67.46 | 101.16 | 23.66 |
| 0.03 | 0.28 | 38.35 | 0.01 | 15.47 |
| 41.85 | 28.13 | 105.81 | 101.17 | 39.13 |
| 0.15 | 0.19 | 0.19 | 0.01 | - |
| 74.66 | 70.72 | 167.21 | 134.37 | 47.24 |
Property, Plant & Equipment | 78.02 | 113.43 | 111.87 | 55.19 | - |
| - | - | - | - | 5.4 |
| 22.15 | 29.88 | 29.88 | 29.88 | - |
| 31.61 | 58.87 | 86.75 | 109.17 | 68.74 |
|
| 9.22 | 0.3 | 7.2 | 9.04 | 2.5 |
| 0.53 | 1.13 | 1.49 | 0.62 | - |
Current Portion of Leases | 0.01 | 0.13 | 0.12 | 0.11 | - |
Current Income Taxes Payable | 0 | 0.03 | 0.06 | 6.08 | - |
Other Current Liabilities | - | 0 | 49.5 | 0.16 | 25.61 |
Total Current Liabilities | 9.77 | 1.58 | 58.38 | 16 | 28.12 |
| - | 0.01 | 0.14 | - | - |
Long-Term Deferred Tax Liabilities | 6.47 | 7.24 | 18.35 | 18.11 | 9.28 |
|
| 23.31 | 23.31 | 23.31 | 0 | 0 |
Additional Paid-In Capital | 164.58 | 164.58 | 164.58 | 192.18 | 55.14 |
| 3.44 | 74.81 | 129.76 | 101.97 | 25.12 |
Comprehensive Income & Other | -1.12 | 1.38 | 1.1 | -0 | - |
| 190.21 | 264.08 | 318.74 | 294.15 | 80.26 |
| 0 | 0 | 0.09 | 0.34 | 3.72 |
|
Total Liabilities & Equity | 206.44 | 272.91 | 395.7 | 328.61 | 121.38 |
| 0.01 | 0.14 | 0.26 | 0.11 | - |
| 32.65 | 42.26 | 60.95 | 33.09 | 8.11 |
| -22.74% | -30.67% | 84.21% | 308.15% | 414.73% |
| 18.50 | 23.94 | 41.41 | 49.63 | - |
Filing Date Shares Outstanding | 1.77 | 1.76 | 1.76 | 1.67 | - |
Total Common Shares Outstanding | 1.77 | 1.76 | 1.76 | 0.67 | - |
| 64.89 | 69.13 | 108.83 | 118.37 | 19.12 |
| 107.75 | 149.83 | 180.85 | 441.23 | - |
| 136.45 | 175.32 | 202.11 | 155.1 | 11.52 |
Tangible Book Value Per Share | 77.30 | 99.47 | 114.67 | 232.65 | - |
| 158.38 | 158.4 | 128.4 | 56.02 | - |